| Revenue | NOK 1,2M | -26% |
| EBITDA | NOK 810K | -34% |
| Net profit | NOK 16K | -99% |
| Total assets | NOK 16,9M | -6% |
| Equity | NOK 16,4M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 973 | 70 | 96 | 128 | 114 | 128 | 112 | 93 | 0 | 0 | 0 | 0 | 2 709 | 0 | 1 470 | 1 602 | 1 190 |
| Staff expenses | −64 | −64 | −64 | −77 | −77 | −106 | −115 | −100 | −77 | −77 | −77 | −64 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 214 | −100 | −33 | −32 | −47 | −65 | −74 | −290 | −269 | −361 | −376 | −487 | 2 263 | −2 052 | 1 098 | 1 221 | 810 |
| Depreciation & amort. | −133 | −0 | −11 | −22 | −22 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 082 | −100 | −44 | −54 | −68 | −76 | −74 | −290 | −269 | −361 | −376 | −487 | 2 263 | −2 052 | 1 098 | 1 221 | 810 |
| Net financials | −68 | 19 | 46 | 2 267 | 1 767 | 1 452 | 1 905 | 14 888 | 2 504 | −825 | 2 844 | 1 623 | −152 | −158 | −1 529 | −125 | −794 |
| Profit before tax | 1 014 | −82 | 2 | 2 213 | 1 698 | 1 375 | 1 830 | 14 599 | 2 235 | −1 186 | 2 468 | 1 135 | 2 111 | −2 210 | −431 | 1 096 | 16 |
| Tax | 284 | −23 | −0 | 3 | 452 | 366 | 494 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 730 | −59 | 2 | 2 210 | 1 246 | 1 009 | 1 336 | 14 599 | 2 235 | −1 186 | 2 468 | 1 135 | 2 111 | −2 210 | −431 | 1 096 | 16 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 766 | 3 801 | 4 404 | 6 030 | 7 683 | 8 619 | 10 105 | 23 168 | 22 910 | 20 735 | 21 687 | 21 315 | 22 443 | 19 599 | 17 861 | 17 963 | 16 915 |
| Equity | 3 725 | 3 725 | 3 727 | 5 937 | 7 183 | 8 192 | 9 529 | 22 127 | 21 362 | 19 176 | 20 144 | 19 780 | 20 391 | 18 181 | 16 750 | 16 846 | 16 362 |
| Long-term debt | 1 018 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 024 | 36 | 637 | 93 | 500 | 427 | 576 | 1 040 | 1 548 | 1 559 | 1 543 | 1 536 | 2 052 | 1 418 | 1 112 | 1 117 | 553 |
| Total debt | 2 042 | 76 | 677 | 93 | 500 | 427 | 576 | 1 040 | 1 548 | 1 559 | 1 543 | 1 536 | 2 052 | 1 418 | 1 112 | 1 117 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
BS Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.5% | 10.5% | 2024 | |
| Individual | 10.5% | 10.5% | 2024 | |
| Individual | 10.5% | 10.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Sælen | Chief Executive Officer | 0 companies |
| Bente Sælen | Deputy Member | 0 companies |