| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK -427K | +6% |
| Net profit | NOK -1,8M | +4% |
| Total assets | NOK 154,9M | +7% |
| Equity | NOK 94,5M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 095 | 9 905 | 8 987 | 9 006 | 9 479 | 5 122 | 972 | 905 | 868 | 966 | 982 | 1 197 | 1 256 |
| Staff expenses | −3 966 | −3 886 | −3 810 | −4 264 | −4 136 | −4 918 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 965 | −1 525 | −1 369 | −2 211 | −1 932 | −3 797 | −267 | −395 | −515 | −345 | −558 | −454 | −427 |
| Depreciation & amort. | −94 | −95 | −96 | −100 | −101 | −130 | −10 | −6 | −1 | −0 | −0 | −0 | −0 |
| EBIT | −2 059 | −1 620 | −1 464 | −2 311 | −2 032 | −3 927 | −277 | −401 | −516 | −345 | −558 | −454 | −427 |
| Net financials | 333 | 21 | 403 | −104 | 1 149 | 6 826 | −310 | −1 827 | 10 500 | 58 685 | −1 111 | −2 006 | −1 900 |
| Profit before tax | −1 726 | −882 | −419 | −2 415 | −883 | 2 899 | −587 | −2 228 | 9 984 | 58 341 | −1 669 | −2 461 | −2 327 |
| Tax | −476 | −166 | −108 | −648 | −683 | −997 | −184 | −490 | −481 | −471 | −383 | −575 | −511 |
| Net profit | −1 250 | −716 | −311 | −1 767 | −201 | 3 896 | −403 | −1 738 | 10 464 | 58 812 | −1 286 | −1 885 | −1 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 073 | 82 527 | 82 318 | 85 075 | 112 598 | 108 866 | 131 255 | 138 942 | 122 111 | 148 982 | 147 469 | 144 257 | 154 866 |
| Equity | 39 904 | 40 464 | 40 222 | 40 453 | 43 774 | 50 375 | 50 712 | 52 297 | 36 349 | 97 934 | 98 170 | 96 285 | 94 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 56 769 | 80 000 | 85 506 | 4 | 49 282 | 47 732 | 45 181 | 59 980 |
| Short-term debt | 6 093 | 4 965 | 5 019 | 7 532 | 5 746 | 1 723 | 543 | 1 139 | 85 758 | 1 767 | 1 567 | 2 791 | 417 |
| Total debt | 43 169 | 42 063 | 42 096 | 44 622 | 68 824 | 58 492 | 80 543 | 86 645 | 85 762 | 51 048 | 49 299 | 47 972 | 60 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havtor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Hatleskog | Chief Executive Officer | 0 companies |
| Svein Hatleskog | Board of Directors | 0 companies |
| Einar Caspersen | Chairman | 0 companies |