| Revenue | NOK 41,1M | +27% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK 1,5M | +1% |
| Total assets | NOK 21,5M | +14% |
| Equity | NOK 4,8M | -23% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 936 | 10 712 | 20 054 | 20 646 | 26 364 | 28 712 | 31 954 | 38 966 | 36 601 | 26 893 | 23 154 | 29 928 | 33 646 | 31 614 | 29 715 | 32 296 | 41 096 |
| Staff expenses | −2 853 | −2 786 | −6 435 | −7 172 | −9 774 | −9 208 | −10 675 | −11 518 | −17 493 | −11 718 | −10 376 | −12 450 | −15 224 | −18 734 | −21 252 | −22 100 | −27 353 |
| EBITDA | 3 435 | 3 113 | 9 200 | 7 886 | 10 291 | 11 308 | 13 936 | 19 238 | 11 856 | 5 568 | 5 717 | 7 585 | 10 968 | 6 794 | 1 090 | 1 825 | 1 788 |
| Depreciation & amort. | −4 | −5 | −10 | −26 | −26 | −65 | −122 | −133 | −167 | −118 | −104 | −122 | −134 | −104 | −71 | −79 | −108 |
| EBIT | 3 431 | 3 109 | 9 191 | 7 860 | 10 264 | 11 243 | 13 815 | 19 104 | 11 688 | 5 449 | 5 613 | 7 463 | 10 835 | 6 689 | 1 019 | 1 746 | 1 680 |
| Net financials | 63 | 77 | 113 | 125 | 140 | 270 | 311 | 193 | 131 | 216 | 35 | 57 | 79 | 22 | 81 | 149 | 219 |
| Profit before tax | 3 494 | 3 185 | 9 303 | 7 985 | 10 404 | 11 513 | 14 126 | 19 298 | 11 819 | 5 665 | 5 648 | 7 521 | 10 914 | 6 712 | 1 100 | 1 895 | 1 899 |
| Tax | 984 | 896 | 2 611 | 2 244 | 2 917 | 3 230 | 3 821 | 5 245 | 2 966 | 1 374 | 1 296 | 1 659 | 2 471 | 1 416 | 239 | 378 | 365 |
| Net profit | 2 510 | 2 289 | 6 692 | 5 741 | 7 487 | 8 284 | 10 305 | 14 053 | 8 853 | 4 290 | 4 351 | 5 862 | 8 443 | 5 296 | 861 | 1 517 | 1 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 830 | 6 112 | 14 042 | 13 188 | 20 572 | 23 420 | 26 254 | 32 736 | 27 080 | 14 101 | 14 212 | 19 946 | 23 019 | 23 130 | 19 443 | 18 896 | 21 476 |
| Equity | 704 | 1 003 | 1 697 | 1 728 | 2 284 | 2 259 | 2 907 | 4 218 | 4 749 | 4 173 | 4 277 | 5 325 | 6 959 | 7 211 | 5 644 | 6 196 | 4 775 |
| Long-term debt | 0 | 4 | 35 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 127 | 5 105 | 12 310 | 11 447 | 18 288 | 21 161 | 23 347 | 28 518 | 22 332 | 9 927 | 9 936 | 14 620 | 16 061 | 15 919 | 13 800 | 12 700 | 16 701 |
| Total debt | 5 127 | 5 109 | 12 345 | 11 461 | 18 288 | 21 161 | 23 347 | 28 518 | 22 332 | 9 927 | 9 936 | 14 620 | 16 061 | 15 919 | 13 800 | 12 700 | 16 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sensible Research As | Company | 29.3% | 29.3% | 2024 |
Ingeborg Rasmussen As | Company | 25.7% | 25.7% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 3.3% | 3.3% | 2024 | |
Bøgh Holmen Holding As | Company | 8.1% | 8.1% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
Urban Clutch As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Berg Roksvaag | Chief Executive Officer | 0 companies |
| Mari Brekke Holden | Board of Directors | 0 companies |
| Henning Hartmann Wahlquist | Board of Directors | 0 companies |
| Haakon Peter Riekeles | Board of Directors | 0 companies |
| Rasmus Bøgh Holmen | Board of Directors | 0 companies |
| Pernille Parmer | Board of Directors | 0 companies |
| Haakon Peter Oldernes Riekeles | Board of Directors | 0 companies |
| Ingeborg Nancy Rasmussen | Board of Directors | 0 companies |
| Jens Magnus Furuholmen | Board of Directors | 0 companies |
| Haakon Vennemo | Board of Directors | 0 companies |
| Tor Homleid | Board of Directors | 0 companies |