| Revenue | NOK 0 | — |
| EBITDA | NOK -266K | +5% |
| Net profit | NOK -671K | -22% |
| Total assets | NOK 14,3M | +138% |
| Equity | NOK -111K | -120% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 309 | 1 225 | 1 140 | 1 302 | 991 | 902 | 111 | 10 | 0 | 128 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 086 | 1 116 | 994 | 971 | 300 | −374 | −566 | −416 | −200 | −175 | −368 | −285 | −279 | −266 |
| Depreciation & amort. | −153 | −150 | −150 | −160 | −192 | −192 | −192 | −192 | −198 | −201 | −201 | −201 | −201 | −201 |
| EBIT | 933 | 966 | 844 | 812 | 108 | −566 | −759 | −608 | −397 | −375 | −568 | −486 | −479 | −466 |
| Net financials | −283 | −260 | −257 | −279 | −56 | 1 | −2 | −2 | 0 | 0 | 0 | 0 | −227 | −208 |
| Profit before tax | 650 | 706 | 588 | 533 | 52 | −565 | −761 | −609 | −397 | −375 | −568 | −486 | −707 | −674 |
| Tax | 182 | 198 | 156 | 144 | −7 | −146 | −180 | −131 | −87 | −83 | −125 | −107 | −155 | −3 |
| Net profit | 468 | 508 | 431 | 389 | 59 | −419 | −581 | −478 | −310 | −293 | −443 | −379 | −551 | −671 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 334 | 8 265 | 8 028 | 7 961 | 8 242 | 7 386 | 7 041 | 7 034 | 7 061 | 9 500 | 6 939 | 6 216 | 5 995 | 14 268 |
| Equity | 2 353 | 2 651 | 2 872 | 3 261 | 3 320 | 901 | 320 | −159 | −469 | 1 502 | 1 490 | 1 111 | 560 | −111 |
| Long-term debt | 5 610 | 5 191 | 4 756 | 4 541 | 4 451 | 4 307 | 4 194 | 0 | 0 | 0 | 4 479 | 4 112 | 4 236 | 5 004 |
| Short-term debt | 371 | 423 | 400 | 159 | 471 | 2 179 | 2 527 | 998 | 1 085 | 959 | 969 | 993 | 1 199 | 9 376 |
| Total debt | 5 981 | 5 614 | 5 156 | 4 700 | 4 922 | 6 486 | 6 721 | 7 193 | 7 529 | 7 998 | 5 449 | 5 105 | 5 436 | 14 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zolen & Månen As | Company | 100.0% | 100.0% | 2023 |
Klingenberggården As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Sotberg | Chief Executive Officer | 0 companies |
| Ketil Håker | Board of Directors | 0 companies |
| Kurt Johannes Askim | Chairman | 0 companies |
| Eva Hoemsnes Grøtte | Board of Directors | 0 companies |
| Gunnar Barstad | Chairman | 0 companies |
| Andre Marius Grøtte | Chairman | 0 companies |