| Revenue | NOK 103,3M | -4% |
| EBITDA | NOK -11,9M | -276% |
| Net profit | NOK -20M | -242% |
| Total assets | NOK 30,3M | -41% |
| Equity | NOK -13,1M | -290% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 75 741 | 89 484 | 89 111 | 107 333 | 103 346 |
| Staff expenses | −6 140 | −6 006 | −7 383 | −8 313 | −7 420 |
| EBITDA | 653 | 2 206 | 4 509 | −3 150 | −11 851 |
| Depreciation & amort. | −237 | −165 | −92 | −344 | −5 458 |
| EBIT | 417 | 2 041 | 4 417 | −3 494 | −17 309 |
| Net financials | 285 | −1 407 | −1 168 | −2 096 | −2 711 |
| Profit before tax | 701 | 634 | 3 249 | −5 590 | −20 020 |
| Tax | 161 | 139 | 717 | 267 | −0 |
| Net profit | 540 | 494 | 2 532 | −5 857 | −20 020 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 37 504 | 37 668 | 48 267 | 51 448 | 30 258 |
| Equity | 10 272 | 10 467 | 12 752 | 6 895 | −13 125 |
| Long-term debt | 134 | 3 691 | 3 177 | 13 224 | 3 577 |
| Short-term debt | 27 097 | 23 510 | 32 338 | 31 329 | 39 805 |
| Total debt | 27 232 | 27 201 | 35 514 | 44 553 | 43 382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2004 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Fyhn Stenvaag | Deputy Member | 0 companies |
| Rajamohan Mani Sletten | Chairman | 0 companies |
| Max Maniyam | Board of Directors | 0 companies |
| Geir Olav Opheim | Board of Directors | 0 companies |