| Revenue | NOK 504K | -2% |
| EBITDA | NOK -84K | -33% |
| Net profit | NOK 244K | +108% |
| Total assets | NOK 22,5M | -9% |
| Equity | NOK 15,9M | -14% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 968 | 1 692 | 1 854 | 539 | 651 | 295 | 476 | 2 491 | 1 071 | 403 | 698 | 887 | 2 158 | 623 | 515 | 504 |
| Staff expenses | −0 | −488 | −696 | −836 | −740 | −371 | −276 | −646 | −615 | −718 | −719 | −289 | −516 | −530 | −264 | −321 |
| EBITDA | 1 500 | 583 | 788 | −912 | −456 | −548 | −367 | 798 | −592 | −896 | −525 | −407 | 997 | −188 | −63 | −84 |
| Depreciation & amort. | −205 | −184 | −173 | −131 | −119 | −109 | −102 | −96 | −104 | −108 | −100 | −95 | −19 | −20 | −11 | −9 |
| EBIT | 1 295 | 398 | 616 | −1 043 | −575 | −658 | −469 | 703 | −697 | −1 004 | −625 | −501 | 978 | −208 | −74 | −93 |
| Net financials | 6 158 | 2 555 | 2 146 | 3 206 | −332 | 235 | 249 | −58 | 2 290 | 7 011 | 128 | 963 | 182 | 119 | 191 | 337 |
| Profit before tax | 7 454 | 2 953 | 2 762 | 2 163 | −907 | −423 | −220 | 644 | 1 594 | 6 007 | −497 | 462 | 1 160 | −89 | 117 | 244 |
| Tax | 731 | 211 | 274 | −240 | −155 | −94 | 1 | 230 | −76 | −91 | 460 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 723 | 2 742 | 2 488 | 2 403 | −752 | −329 | −220 | 415 | 1 670 | 6 099 | −957 | 462 | 1 160 | −89 | 117 | 244 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 831 | 16 996 | 15 590 | 19 505 | 18 946 | 21 248 | 20 412 | 18 772 | 18 610 | 23 709 | 25 782 | 26 892 | 24 927 | 24 935 | 24 734 | 22 502 |
| Equity | 10 937 | 11 679 | 14 167 | 18 209 | 17 457 | 17 214 | 16 438 | 16 353 | 15 372 | 20 406 | 18 948 | 18 910 | 19 571 | 18 982 | 18 599 | 15 943 |
| Long-term debt | 0 | 31 | 55 | 0 | 0 | 1 800 | 1 851 | 0 | 0 | 0 | 2 286 | 2 271 | 2 310 | 2 673 | 2 378 | 2 493 |
| Short-term debt | 3 894 | 5 286 | 1 368 | 1 296 | 1 488 | 2 234 | 2 123 | 2 419 | 3 237 | 3 303 | 4 548 | 5 710 | 3 046 | 3 280 | 3 757 | 4 066 |
| Total debt | 3 894 | 5 316 | 1 423 | 1 296 | 1 488 | 4 034 | 3 974 | 2 419 | 3 237 | 3 303 | 6 834 | 7 982 | 5 356 | 5 953 | 6 135 | 6 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Gyllenhammar | Deputy Member | 0 companies |
| Pål Torleif Raaum | Chairman | 0 companies |