| Revenue | NOK 31,9M | -19% |
| EBITDA | NOK 6,4M | -26% |
| Net profit | NOK 4,9M | -26% |
| Total assets | NOK 21,4M | +0% |
| Equity | NOK 15,1M | +7% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 853 | 9 172 | 11 471 | 13 639 | 19 283 | 17 125 | 16 904 | 18 819 | 27 462 | 25 941 | 24 445 | 25 407 | 26 019 | 31 160 | 24 215 | 39 317 | 31 899 |
| Staff expenses | −0 | −3 169 | −2 320 | −2 469 | −3 322 | −5 238 | −4 360 | −4 034 | −4 418 | −6 158 | −5 986 | −6 208 | −6 353 | −5 918 | −6 701 | −6 580 | −10 160 | −8 177 |
| EBITDA | 0 | 233 | −17 | 569 | 1 331 | 3 061 | 1 785 | 1 245 | 1 649 | 4 043 | 2 594 | 2 804 | 2 867 | 2 218 | 4 787 | 2 615 | 8 683 | 6 411 |
| Depreciation & amort. | −0 | −279 | −256 | −243 | −209 | −275 | −379 | −377 | −356 | −431 | −423 | −402 | −406 | −382 | −328 | −218 | −218 | −223 |
| EBIT | 0 | −46 | −273 | 326 | 1 121 | 2 786 | 1 406 | 867 | 1 294 | 3 612 | 2 171 | 2 402 | 2 461 | 1 836 | 4 459 | 2 397 | 8 465 | 6 188 |
| Net financials | 0 | −236 | −336 | −489 | 22 | −2 | 65 | 96 | 84 | 72 | 43 | 40 | 59 | 95 | 125 | 98 | 57 | 140 |
| Profit before tax | 0 | −282 | −609 | −163 | 1 144 | 2 784 | 1 471 | 963 | 1 378 | 3 684 | 2 214 | 2 442 | 2 520 | 1 931 | 4 584 | 2 495 | 8 523 | 6 328 |
| Tax | −0 | −54 | −176 | 36 | 217 | 777 | 417 | 258 | 337 | 894 | 504 | 535 | 585 | 347 | 979 | 523 | 1 859 | 1 394 |
| Net profit | 0 | −228 | −433 | −199 | 927 | 2 007 | 1 054 | 705 | 1 041 | 2 789 | 1 710 | 1 907 | 1 934 | 1 585 | 3 605 | 1 973 | 6 664 | 4 934 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 144 | 4 320 | 4 336 | 4 918 | 8 036 | 8 920 | 7 428 | 9 005 | 11 756 | 10 806 | 11 080 | 11 333 | 11 093 | 14 616 | 14 008 | 21 334 | 21 405 |
| Equity | — | 1 628 | 1 195 | 996 | 1 923 | 3 630 | 4 284 | 4 989 | 5 429 | 6 419 | 6 728 | 7 235 | 7 569 | 7 554 | 9 559 | 9 532 | 14 196 | 15 129 |
| Long-term debt | 0 | 713 | 694 | 738 | 861 | 844 | 717 | 167 | 317 | 619 | 855 | 633 | 409 | 234 | 464 | 1 001 | 906 | 645 |
| Short-term debt | 0 | 2 803 | 2 431 | 2 602 | 2 134 | 3 562 | 3 919 | 2 273 | 3 258 | 4 719 | 3 223 | 3 212 | 3 354 | 3 305 | 4 593 | 3 475 | 6 233 | 5 630 |
| Total debt | 0 | 3 516 | 3 125 | 3 340 | 2 995 | 4 406 | 4 636 | 2 439 | 3 575 | 5 338 | 4 078 | 3 845 | 3 764 | 3 539 | 5 057 | 4 476 | 7 138 | 6 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2013 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SP Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Kristin Pedersen | Deputy Member | 0 companies |
| Tor-Arne Pedersen | Chief Executive Officer | 0 companies |
| Sissel Pedersen | Deputy Member | 0 companies |
| Rune Henning Pedersen | Chairman | 0 companies |