| Revenue | NOK 10M | -1% |
| EBITDA | NOK -232K | -111% |
| Net profit | NOK -375K | -127% |
| Total assets | NOK 3,7M | +3% |
| Equity | NOK 910K | -28% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 835 | 14 426 | 18 382 | 19 270 | 23 325 | 18 021 | 14 619 | 12 483 | 10 184 | 10 016 | 9 747 | 8 701 | 8 640 | 9 779 | 10 094 | 9 990 |
| Staff expenses | −8 280 | −7 757 | −10 391 | −11 202 | −12 356 | −12 590 | −10 167 | −9 192 | −7 236 | −6 910 | −6 633 | −6 810 | −6 375 | −5 514 | −4 628 | −7 533 |
| EBITDA | 1 460 | 1 417 | 2 058 | 3 722 | 1 620 | 335 | −27 | −1 175 | −499 | 547 | 455 | −938 | −90 | 1 259 | 2 125 | −232 |
| Depreciation & amort. | −121 | −142 | −112 | −92 | −74 | −0 | −0 | −0 | −0 | −0 | −40 | −40 | −40 | −97 | −171 | −131 |
| EBIT | 1 339 | 1 275 | 1 946 | 3 629 | 1 546 | 335 | −27 | −1 175 | −499 | 547 | 415 | −978 | −130 | 1 162 | 1 953 | −363 |
| Net financials | 337 | 161 | 190 | 231 | −652 | 303 | 110 | −121 | −324 | −246 | −244 | −594 | −203 | −179 | −157 | −23 |
| Profit before tax | 1 675 | 1 435 | 2 135 | 3 860 | 893 | 638 | 83 | −1 296 | −822 | 301 | 171 | −1 572 | −333 | 983 | 1 796 | −386 |
| Tax | 470 | 402 | 598 | 1 081 | 493 | 131 | 10 | −53 | −108 | 83 | 38 | −258 | −0 | 163 | 395 | −12 |
| Net profit | 1 206 | 1 033 | 1 538 | 2 779 | 401 | 507 | 73 | −1 244 | −714 | 218 | 133 | −1 314 | −333 | 820 | 1 401 | −375 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 902 | 6 843 | 7 953 | 8 478 | 13 075 | 7 995 | 7 410 | 7 612 | 9 314 | 8 777 | 8 141 | 7 451 | 7 536 | 6 587 | 3 624 | 3 725 |
| Equity | 1 132 | 1 157 | 1 182 | 2 548 | 2 634 | 3 141 | 3 214 | 1 470 | 743 | 960 | 1 094 | −220 | −53 | 767 | 1 268 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 100 | 1 100 | 0 | 0 | 3 169 | 3 193 | 4 550 | 9 | 0 |
| Short-term debt | 3 770 | 5 686 | 6 771 | 5 930 | 10 441 | 4 854 | 4 196 | 5 042 | 7 471 | 7 817 | 7 047 | 4 502 | 4 396 | 1 270 | 2 347 | 2 815 |
| Total debt | 3 770 | 5 686 | 6 771 | 5 930 | 10 441 | 4 854 | 4 196 | 6 142 | 8 571 | 7 817 | 7 047 | 7 671 | 7 589 | 5 820 | 2 357 | 2 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Berg Trading As | Company | 99.2% | 99.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Jünge | Chief Executive Officer | 0 companies |
| Irene Hammer | Chief Executive Officer | 0 companies |
| Truls Wæraas | Chief Executive Officer | 0 companies |
| Øystein Haugen | Chief Executive Officer | 0 companies |
| Espen Tømmervold | Chief Executive Officer | 0 companies |
| Lars Halvdansen Berg | Chairman | 0 companies |
| Lars Petter Berg | Board of Directors | 0 companies |
| Trond Haugan | Board of Directors | 0 companies |
| Hans Berg | Board of Directors | 0 companies |