| Revenue | NOK 16K | — |
| EBITDA | NOK -70K | -439% |
| Net profit | NOK -51K | -330% |
| Total assets | NOK 320K | +489% |
| Equity | NOK 135K | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | 0 | 0 | 0 | 441 | 1 943 | 3 923 | 4 688 | 8 354 | 8 429 | 8 727 | 3 943 | 2 785 | 1 440 | 0 | 16 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 205 | −789 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −11 | −17 | −7 | 0 | 404 | 1 336 | 2 731 | 1 725 | 2 588 | −291 | 1 602 | 708 | 76 | 1 345 | −13 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −39 | −451 | −899 | −810 | −870 | −559 | −477 | −155 | −45 | −0 | −0 | −0 |
| EBIT | −14 | −11 | −17 | −7 | 0 | 365 | 885 | 1 832 | 915 | 1 719 | −850 | 1 125 | 553 | 32 | 1 345 | −13 | −70 |
| Net financials | −2 | −0 | 0 | 0 | 0 | −10 | −203 | −125 | −72 | −153 | −59 | −47 | 4 | 0 | −3 | −2 | 5 |
| Profit before tax | −17 | −11 | −17 | −7 | 0 | 355 | 683 | 1 707 | 843 | 1 566 | −909 | 1 078 | 557 | 32 | 1 343 | −15 | −65 |
| Tax | −0 | −0 | −0 | −0 | −0 | −48 | 62 | 462 | 213 | 383 | −238 | 238 | 123 | 7 | 295 | −3 | −14 |
| Net profit | −17 | −11 | −17 | −7 | 0 | 402 | 621 | 1 245 | 631 | 1 182 | −671 | 840 | 435 | 25 | 1 047 | −12 | −51 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 3 | 6 | 2 | 0 | 1 093 | 1 683 | 6 714 | 6 739 | 6 942 | 2 207 | 2 182 | 1 999 | 1 278 | 1 500 | 54 | 320 |
| Equity | −24 | −35 | −51 | −59 | −59 | 343 | 764 | 1 009 | 1 640 | 1 822 | 1 152 | 1 491 | 926 | 950 | 198 | 186 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 750 | 514 | 4 079 | 2 236 | 3 420 | 211 | 116 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 38 | 58 | 61 | 59 | 0 | 404 | 1 625 | 2 863 | 1 700 | 844 | 574 | 1 040 | 328 | 1 302 | −132 | 185 |
| Total debt | 28 | 38 | 58 | 61 | 59 | 750 | 919 | 5 704 | 5 099 | 5 120 | 1 056 | 690 | 1 074 | 328 | 1 302 | −132 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjerden Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Gjerden | Chief Executive Officer | 0 companies |
| Anders Millen Assev | Chairman | 0 companies |
| Mariann Solem Gjerden | Board of Directors | 0 companies |