| Revenue | NOK 37,8M | -69% |
| EBITDA | NOK -2,3M | -113% |
| Net profit | NOK -1,6M | -112% |
| Total assets | NOK 51,6M | +2% |
| Equity | NOK 12,3M | -57% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 433 | 45 101 | 34 124 | 23 438 | 29 741 | 36 301 | 39 555 | 31 269 | 38 575 | 51 554 | 77 681 | 45 625 | 43 253 | 54 582 | 83 740 | 120 992 | 37 838 |
| Staff expenses | −0 | −7 504 | −9 938 | −10 386 | −10 122 | −11 632 | −13 264 | −14 420 | −9 745 | −11 510 | −15 029 | −15 690 | −16 270 | −18 513 | −20 730 | −20 426 | −24 237 | −22 873 |
| EBITDA | 0 | 4 976 | 4 454 | 2 747 | −29 | 3 275 | 3 509 | 1 924 | 3 514 | 3 701 | −7 783 | 5 496 | 4 512 | 2 381 | 2 194 | 3 195 | 17 264 | −2 259 |
| Depreciation & amort. | −0 | −17 | −13 | −10 | −10 | −14 | −16 | −15 | −37 | −35 | −47 | −45 | −53 | −49 | −49 | −34 | −42 | −1 065 |
| EBIT | 0 | 4 959 | 4 441 | 2 737 | −40 | 3 261 | 3 493 | 1 909 | 3 478 | 3 666 | −7 829 | 5 451 | 4 459 | 2 332 | 2 144 | 3 161 | 17 222 | −3 324 |
| Net financials | 0 | 1 | −46 | −103 | −20 | −38 | −81 | −102 | −21 | −38 | −183 | −311 | −152 | 610 | −5 | 19 | 188 | 1 280 |
| Profit before tax | 0 | 4 960 | 4 395 | 2 634 | −60 | 3 223 | 3 412 | 1 807 | 3 457 | 3 628 | −8 013 | 5 140 | 4 307 | 2 942 | 2 140 | 3 180 | 17 410 | −2 044 |
| Tax | −0 | 1 384 | 1 227 | 743 | −72 | 902 | 963 | 488 | 915 | 889 | −1 872 | 1 187 | 941 | 525 | 481 | 713 | 3 844 | −446 |
| Net profit | 0 | 3 576 | 3 169 | 1 891 | 13 | 2 320 | 2 449 | 1 319 | 2 541 | 2 739 | −6 141 | 3 953 | 3 366 | 2 417 | 1 658 | 2 467 | 13 566 | −1 598 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 989 | 20 244 | 8 302 | 8 209 | 10 993 | 13 980 | 8 285 | 10 752 | 13 496 | 17 185 | 14 301 | 15 997 | 14 428 | 16 440 | 51 027 | 50 436 | 51 558 |
| Equity | — | 1 200 | 2 064 | 2 155 | 1 945 | 2 134 | 2 104 | 2 116 | 2 254 | 2 690 | 231 | 4 183 | 4 427 | 3 973 | 4 649 | 7 116 | 28 823 | 12 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 126 | 2 478 |
| Short-term debt | 0 | 10 789 | 18 180 | 6 147 | 6 264 | 8 859 | 11 876 | 6 169 | 8 499 | 10 807 | 16 954 | 10 118 | 11 570 | 10 454 | 11 791 | 43 910 | 15 487 | 36 801 |
| Total debt | 0 | 10 789 | 18 180 | 6 147 | 6 264 | 8 859 | 11 876 | 6 169 | 8 499 | 10 807 | 16 954 | 10 118 | 11 570 | 10 454 | 11 791 | 43 910 | 21 613 | 39 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Submara Holding As | Company | 100.0% | 100.0% | 2024 |
Busolar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løge | Chief Executive Officer | 0 companies |
| Torbjørn Erga | Chief Executive Officer | 0 companies |
| Henrik Gyland Gundersen | Board of Directors | 0 companies |
| Marit Rosland | Board of Directors | 0 companies |
| Erik Røysem Sterud | Board of Directors | 0 companies |
| Håkon Helmersen | Chairman | 0 companies |
| Arvid Kvassheim | Chairman | 0 companies |
| Espen Stenumgård | Chairman | 0 companies |