| Revenue | NOK 1,3M | -14% |
| EBITDA | NOK 101K | -67% |
| Net profit | NOK 34K | -88% |
| Total assets | NOK 815K | -8% |
| Equity | NOK -49K | +48% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 256 | 251 | 269 | 300 | 479 | 394 | 428 | 493 | 558 | 633 | 1 009 | 1 109 | 1 296 | 1 502 | 1 533 | 1 318 |
| Staff expenses | −6 | −15 | −20 | −21 | −11 | −112 | −130 | −137 | −169 | −161 | −18 | −67 | −52 | −62 | −72 | −68 | −67 |
| EBITDA | 77 | −50 | −54 | −49 | −66 | 44 | −74 | −144 | −61 | 77 | 100 | −34 | 57 | 176 | 99 | 303 | 101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −28 | −37 | −17 | −86 | −0 | −0 | −8 | −0 | −0 | −52 | −41 | −0 | −0 |
| EBIT | 77 | −50 | −54 | −49 | −94 | 7 | −91 | −231 | −61 | 77 | 92 | −34 | 57 | 124 | 58 | 303 | 101 |
| Net financials | 1 | −0 | −0 | −1 | −1 | −0 | −32 | −36 | 36 | −54 | −141 | −27 | −15 | 1 | 0 | −0 | 0 |
| Profit before tax | 77 | −51 | −54 | −50 | −95 | 7 | −122 | −266 | −25 | 23 | −49 | −61 | 43 | 125 | 58 | 303 | 101 |
| Tax | 7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 71 | −44 | −54 | −50 | −95 | 7 | −122 | −266 | −25 | 142 | 58 | 72 | 27 | 102 | 36 | 271 | 34 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 122 | 126 | 155 | 183 | 302 | 171 | 357 | 356 | 301 | 235 | 312 | 629 | 720 | 788 | 883 | 815 |
| Equity | 85 | — | — | −63 | −158 | −151 | −273 | −539 | −564 | −549 | −491 | −532 | −505 | −402 | −366 | −95 | −49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 692 | 944 | 980 | 1 003 | 793 | 691 |
| Short-term debt | 14 | 81 | 139 | 218 | 341 | 453 | 444 | 897 | 920 | 850 | 326 | 152 | 189 | 142 | 152 | 185 | 173 |
| Total debt | 14 | 81 | 139 | 218 | 341 | 453 | 444 | 897 | 920 | 850 | 726 | 844 | 1 133 | 1 122 | 1 155 | 978 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Nygård | Chief Executive Officer | 0 companies |
| Grethe Norbye | Chairman | 0 companies |