| Revenue | NOK 19,7M | +9% |
| EBITDA | NOK 537K | +222% |
| Net profit | NOK 388K | +399% |
| Total assets | NOK 5,6M | -7% |
| Equity | NOK 2,5M | +18% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 455 | 11 665 | 11 648 | 13 430 | 14 241 | 15 042 | 17 566 | 19 833 | 15 696 | 18 404 | 14 789 | 18 902 | 14 944 | 14 351 | 17 274 | 19 530 | 18 143 | 19 725 |
| Staff expenses | −3 194 | −3 695 | −3 786 | −4 204 | −4 908 | −5 224 | −5 577 | −6 081 | −5 520 | −6 377 | −6 300 | −6 250 | −5 680 | −5 469 | −6 568 | −7 371 | −7 070 | −7 199 |
| EBITDA | 1 293 | 656 | 373 | 199 | 735 | 965 | 725 | 603 | 432 | 592 | −558 | 720 | 79 | 332 | 964 | 1 221 | 167 | 537 |
| Depreciation & amort. | −15 | −15 | −25 | −28 | −44 | −36 | −17 | −44 | −51 | −53 | −48 | −80 | −88 | −86 | −77 | −63 | −52 | −26 |
| EBIT | 1 277 | 641 | 348 | 170 | 691 | 930 | 708 | 559 | 381 | 539 | −606 | 640 | −9 | 246 | 887 | 1 158 | 114 | 510 |
| Net financials | −25 | −20 | −15 | −17 | −18 | −4 | −18 | −12 | −8 | −5 | −1 | −20 | −11 | −23 | −21 | −15 | −14 | −13 |
| Profit before tax | 1 252 | 621 | 333 | 154 | 673 | 926 | 690 | 547 | 373 | 534 | −608 | 620 | −20 | 223 | 866 | 1 143 | 100 | 497 |
| Tax | 247 | 176 | 90 | 47 | 194 | 267 | 190 | 157 | 102 | 96 | −125 | 139 | −4 | 50 | 190 | 252 | 23 | 109 |
| Net profit | 1 005 | 445 | 243 | 107 | 479 | 659 | 500 | 390 | 271 | 438 | −482 | 481 | −16 | 173 | 675 | 892 | 78 | 388 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 476 | 2 909 | 3 508 | 3 611 | 4 173 | 4 497 | 4 481 | 5 202 | 3 753 | 4 993 | 3 447 | 4 531 | 3 881 | 4 059 | 6 168 | 7 090 | 5 998 | 5 575 |
| Equity | 974 | 1 118 | 1 122 | 1 228 | 1 707 | 1 866 | 1 856 | 1 726 | 1 582 | 1 350 | 868 | 1 348 | 1 333 | 1 286 | 1 961 | 2 532 | 2 110 | 2 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 135 | 97 | 58 | 0 | 0 | 0 |
| Short-term debt | 2 503 | 1 791 | 2 387 | 2 383 | 2 466 | 2 631 | 2 625 | 3 476 | 2 171 | 3 643 | 2 579 | 3 011 | 2 412 | 2 676 | 4 149 | 4 558 | 3 888 | 3 078 |
| Total debt | 2 503 | 1 791 | 2 387 | 2 383 | 2 466 | 2 631 | 2 625 | 3 476 | 2 171 | 3 643 | 2 579 | 3 183 | 2 548 | 2 773 | 4 207 | 4 558 | 3 888 | 3 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3bsl As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Bråthen | Chief Executive Officer | 0 companies |
| Roland Kringsjå Stenhaug | Chief Executive Officer | 0 companies |
| Stein Rune Bakke | Chairman | 0 companies |
| Sigmund Larsen | Board of Directors | 0 companies |
| Steinar Gulbrandsen | Board of Directors | 0 companies |
| Amund Bergsodden | Board of Directors | 0 companies |