| Revenue | NOK 355K | -6% |
| EBITDA | NOK -212K | -14864% |
| Net profit | NOK -223K | -687% |
| Total assets | NOK 95K | -76% |
| Equity | NOK 60K | -79% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 303 | 312 | 320 | 326 | 330 | 333 | 339 | 346 | 355 | 233 | 1 723 | 269 | 435 | 448 | 541 | 378 | 355 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −235 | −82 | −33 | −112 | −127 | −121 | −101 |
| EBITDA | 0 | 271 | 272 | 280 | 287 | 293 | 304 | 308 | 314 | 330 | 116 | 1 250 | −78 | 34 | −44 | 48 | −1 | −212 |
| Depreciation & amort. | −0 | −77 | −77 | −77 | −77 | −52 | −46 | −46 | −46 | −46 | −46 | −4 | −4 | −36 | −47 | −42 | −27 | −11 |
| EBIT | 0 | 194 | 195 | 202 | 210 | 242 | 257 | 262 | 267 | 284 | 69 | 1 246 | −82 | −2 | −92 | 6 | −29 | −223 |
| Net financials | 0 | −97 | −54 | −49 | −50 | −49 | −45 | −61 | −61 | −57 | −43 | 16 | 14 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 97 | 141 | 153 | 160 | 192 | 212 | 201 | 206 | 227 | 26 | 1 261 | −68 | −1 | −92 | 6 | −28 | −223 |
| Tax | −0 | 27 | 40 | 43 | 45 | 54 | 57 | 54 | 49 | 53 | 2 | 290 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 70 | 102 | 110 | 115 | 138 | 155 | 147 | 157 | 174 | 24 | 971 | −68 | −1 | −92 | 6 | −28 | −223 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 952 | 2 934 | 2 900 | 2 831 | 2 779 | 2 729 | 3 473 | 2 709 | 2 518 | 2 457 | 2 929 | 429 | 426 | 371 | 404 | 387 | 95 |
| Equity | — | 1 502 | 1 533 | 1 564 | 1 589 | 1 627 | 1 683 | 1 030 | 1 187 | 1 361 | 1 385 | 467 | 399 | 398 | 306 | 311 | 283 | 60 |
| Long-term debt | 0 | 1 322 | 1 217 | 1 139 | 1 027 | 927 | 822 | 1 497 | 1 377 | 1 008 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 128 | 184 | 197 | 215 | 225 | 224 | 947 | 145 | 149 | 124 | 2 462 | 30 | 28 | 65 | 93 | 104 | 35 |
| Total debt | 0 | 1 450 | 1 401 | 1 336 | 1 242 | 1 152 | 1 046 | 2 443 | 1 522 | 1 157 | 1 072 | 2 462 | 30 | 28 | 65 | 93 | 104 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Tømmerbakke | Chairman | 0 companies |
| Einar Engelstad | Board of Directors | 0 companies |