| Revenue | NOK 287K | -24% |
| EBITDA | NOK 70K | -64% |
| Net profit | NOK 65K | -53% |
| Total assets | NOK 3,7M | +2% |
| Equity | NOK 3,2M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 791 | 1 853 | 2 015 | 1 988 | 2 137 | 2 128 | 2 146 | 2 291 | 2 215 | 2 378 | 2 126 | 2 315 | 1 950 | 375 | 287 |
| Staff expenses | −702 | −750 | −762 | −767 | −772 | −778 | −776 | −788 | −785 | −783 | −780 | −788 | −571 | −0 | −0 |
| EBITDA | 880 | 927 | 1 081 | 1 019 | 1 143 | 1 125 | 1 104 | 1 279 | 1 199 | 1 358 | 1 020 | 1 299 | 1 061 | 196 | 70 |
| Depreciation & amort. | −40 | −26 | −25 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −20 |
| EBIT | 840 | 901 | 1 057 | 999 | 1 123 | 1 105 | 1 084 | 1 260 | 1 179 | 1 338 | 1 001 | 1 279 | 1 042 | 177 | 50 |
| Net financials | −32 | 1 | 6 | −9 | 44 | 38 | 18 | 39 | 9 | 103 | 51 | 40 | −25 | −0 | 28 |
| Profit before tax | 809 | 902 | 1 063 | 990 | 1 168 | 1 143 | 1 103 | 1 298 | 1 188 | 1 441 | 1 052 | 1 319 | 1 017 | 177 | 78 |
| Tax | 223 | 249 | 298 | 282 | 301 | 304 | 254 | 782 | 253 | 306 | 228 | 283 | 226 | 39 | 14 |
| Net profit | 586 | 653 | 764 | 708 | 866 | 839 | 848 | 516 | 936 | 1 135 | 823 | 1 036 | 791 | 138 | 65 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 644 | 5 201 | 4 859 | 4 553 | 5 275 | 5 575 | 6 408 | 7 393 | 8 249 | 9 138 | 8 853 | 3 669 | 3 674 | 3 641 | 3 710 |
| Equity | 3 070 | 3 723 | 3 487 | 3 395 | 4 262 | 5 101 | 5 949 | 6 466 | 7 361 | 8 216 | 8 019 | 2 779 | 2 970 | 3 108 | 3 172 |
| Long-term debt | 1 116 | 973 | 828 | 716 | 542 | 19 | 0 | 471 | 451 | 451 | 451 | 450 | 449 | 460 | 459 |
| Short-term debt | 455 | 498 | 535 | 442 | 471 | 455 | 459 | 456 | 437 | 471 | 384 | 441 | 255 | 74 | 79 |
| Total debt | 1 574 | 1 478 | 1 372 | 1 157 | 1 014 | 474 | 459 | 927 | 888 | 922 | 834 | 891 | 704 | 534 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EM Deputy Member | Deputy Member | 2013 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ewa Gawecka | Chief Executive Officer | 0 companies |
| Elzbieta Maria Gawecka | Deputy Member | 0 companies |
| Knut Harald Aas Jacobsen | Deputy Member | 0 companies |
| Andrzey Krzysztof Gawecki | Chairman | 0 companies |