| Revenue | NOK 25,7M | -33% |
| EBITDA | NOK -8M | -561% |
| Net profit | NOK -8,1M | -446% |
| Total assets | NOK 12,9M | -39% |
| Equity | NOK 8,1M | -50% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 721 | 42 361 | 44 548 | 38 087 | 25 692 |
| Staff expenses | −13 051 | −13 836 | −15 038 | −15 413 | −14 518 |
| EBITDA | 2 789 | 3 225 | 722 | −1 211 | −8 006 |
| Depreciation & amort. | −98 | −126 | −176 | −203 | −249 |
| EBIT | 2 691 | 3 100 | 546 | −1 415 | −8 255 |
| Net financials | −135 | 90 | −26 | −73 | 166 |
| Profit before tax | 2 556 | 3 190 | 520 | −1 488 | −8 088 |
| Tax | 563 | 702 | 115 | −6 | −0 |
| Net profit | 1 994 | 2 487 | 405 | −1 482 | −8 088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 947 | 23 524 | 23 668 | 21 050 | 12 870 |
| Equity | 14 807 | 17 295 | 17 700 | 16 217 | 8 129 |
| Long-term debt | 0 | 12 | 6 | 0 | 0 |
| Short-term debt | 6 140 | 6 217 | 5 962 | 4 833 | 4 741 |
| Total debt | 6 140 | 6 229 | 5 968 | 4 833 | 4 741 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Chief Executive Officer | Chief Executive Officer | 2016 |
RB Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.58% | 24.58% | 2023 | |
| Individual | 14.58% | 14.58% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Myhre Karlsen | Chief Executive Officer | 0 companies |
| Remi Bhaskar Greiner | Chief Executive Officer | 0 companies |
| Johnny Grønland | Board of Directors | 0 companies |
| Arne Sverre Modahl | Board of Directors | 0 companies |
| Arne Jørgen Bergmål | Chairman | 0 companies |
| Birger Torleif Grønland | Board of Directors | 0 companies |