| Revenue | NOK 5,5M | +10% |
| EBITDA | NOK -288K | -12% |
| Net profit | NOK -310K | -10% |
| Total assets | NOK 947K | -28% |
| Equity | NOK -179K | -236% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 595 | 4 969 | 5 310 | 4 958 | 5 476 |
| Staff expenses | −3 526 | −3 293 | −3 630 | −3 565 | −3 846 |
| EBITDA | 584 | 194 | 44 | −257 | −288 |
| Depreciation & amort. | −52 | −44 | −24 | −23 | −23 |
| EBIT | 532 | 149 | 21 | −280 | −312 |
| Net financials | −17 | −16 | −12 | −3 | 2 |
| Profit before tax | 515 | 133 | 9 | −283 | −310 |
| Tax | 103 | 28 | −0 | −0 | −0 |
| Net profit | 412 | 105 | 9 | −283 | −310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 098 | 2 154 | 1 744 | 1 308 | 947 |
| Equity | 730 | 405 | 414 | 131 | −179 |
| Long-term debt | 276 | 187 | 121 | 0 | 100 |
| Short-term debt | 1 092 | 1 562 | 1 208 | 1 176 | 1 025 |
| Total debt | 1 368 | 1 749 | 1 329 | 1 176 | 1 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2026 |
BV Deputy Member | Deputy Member | 2010 |
| Former (1) | ||
BG Deputy Member | Deputy Member | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Martinsen | Chief Executive Officer | 0 companies |
| Bjørnar Gjetmundsen | Deputy Member | 0 companies |
| Bjørnar Vaggelid-Løkken | Deputy Member | 0 companies |
| Bente Salmi | Chairman | 0 companies |