| Revenue | NOK 1,8M | -27% |
| EBITDA | NOK 145K | -49% |
| Net profit | NOK 107K | -50% |
| Total assets | NOK 1M | -18% |
| Equity | NOK 426K | +1% |
| Employees | 2 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 282 | 2 178 | 5 423 | 3 978 | 5 378 | 3 276 | 6 403 | 4 583 | 11 028 | 4 686 | 2 015 | 3 269 | 3 771 | 2 401 | 1 762 |
| Staff expenses | −243 | −560 | −602 | −665 | −947 | −832 | −958 | −944 | −836 | −973 | −472 | −988 | −1 155 | −69 | −11 |
| EBITDA | 1 023 | 291 | 893 | 781 | 933 | 341 | 861 | 852 | 1 825 | 617 | 225 | 406 | 606 | 284 | 145 |
| Depreciation & amort. | −0 | −10 | −8 | −6 | −44 | −35 | −33 | −25 | −26 | −20 | −15 | −12 | −15 | −11 | −8 |
| EBIT | 1 023 | 281 | 885 | 774 | 890 | 306 | 828 | 826 | 1 798 | 597 | 209 | 395 | 592 | 273 | 136 |
| Net financials | −5 | −3 | −2 | −1 | −0 | −0 | 0 | 2 | 1 | −5 | 2 | 1 | 1 | 3 | 1 |
| Profit before tax | 1 019 | 278 | 883 | 773 | 890 | 306 | 828 | 828 | 1 799 | 592 | 211 | 395 | 593 | 276 | 138 |
| Tax | 287 | 78 | 247 | 215 | 240 | 76 | 199 | 190 | 397 | 130 | 46 | 87 | 131 | 61 | 30 |
| Net profit | 732 | 200 | 636 | 558 | 649 | 229 | 629 | 637 | 1 402 | 461 | 165 | 308 | 462 | 215 | 107 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 017 | 923 | 1 275 | 1 719 | 1 772 | 1 608 | 2 385 | 1 907 | 3 616 | 2 272 | 1 580 | 1 920 | 2 759 | 1 266 | 1 038 |
| Equity | — | 126 | 127 | 134 | 144 | 148 | 152 | 160 | 411 | 413 | 414 | 422 | 424 | 424 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 812 | 797 | 1 149 | 1 584 | 1 628 | 1 460 | 2 232 | 1 747 | 3 204 | 709 | 1 166 | 1 498 | 2 335 | 842 | 611 |
| Total debt | 1 812 | 797 | 1 149 | 1 584 | 1 628 | 1 460 | 2 232 | 1 747 | 3 204 | 1 859 | 1 166 | 1 498 | 2 335 | 842 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SG Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kag Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Joakim Gundersen | Chief Executive Officer | 0 companies |
| Steinar Gundersen | Deputy Member | 0 companies |
| Knut Alexander Gundersen | Chairman | 0 companies |