| Revenue | NOK 7,7M | -16% |
| EBITDA | NOK 203K | -22% |
| Net profit | NOK 138K | +122% |
| Total assets | NOK 5,8M | -6% |
| Equity | NOK 4,7M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 924 | 6 306 | 7 935 | 6 889 | 8 315 | 7 458 | 7 181 | 7 146 | 7 849 | 7 867 | 6 976 | 6 392 | 6 875 | 9 550 | 9 284 | 9 138 | 7 708 |
| Staff expenses | −558 | −273 | −951 | −801 | −1 295 | −961 | −1 070 | −1 080 | −1 059 | −1 172 | −1 318 | −1 260 | −1 312 | −1 440 | −1 944 | −1 971 | −1 915 |
| EBITDA | −62 | 1 090 | 461 | 28 | 18 | −189 | 297 | 21 | 744 | −293 | 101 | −94 | 465 | 715 | 1 060 | 260 | 203 |
| Depreciation & amort. | −6 | −7 | −37 | −47 | −47 | −41 | −41 | −41 | −41 | −10 | −3 | −3 | −33 | −66 | −67 | −63 | −63 |
| EBIT | −68 | 1 083 | 424 | −19 | −29 | −231 | 256 | −20 | 704 | −303 | 98 | −98 | 432 | 649 | 993 | 198 | 140 |
| Net financials | 5 | 22 | 1 | 32 | 12 | −0 | 22 | −2 | −13 | −11 | 1 | −0 | −7 | 7 | 2 | −4 | 10 |
| Profit before tax | −63 | 1 105 | 426 | 13 | −17 | −231 | 278 | −21 | 691 | −314 | 99 | −98 | 424 | 656 | 995 | 193 | 150 |
| Tax | −0 | 259 | 96 | −1 | −4 | −58 | 140 | 78 | 117 | −0 | −0 | −0 | −0 | 170 | 262 | 131 | 12 |
| Net profit | −63 | 845 | 329 | 15 | −13 | −173 | 138 | −100 | 574 | −314 | 99 | −98 | 424 | 486 | 733 | 62 | 138 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 724 | 4 619 | 4 806 | 3 753 | 3 983 | 3 694 | 3 617 | 4 023 | 4 395 | 3 971 | 4 224 | 4 055 | 4 572 | 5 696 | 6 133 | 6 162 | 5 803 |
| Equity | 1 584 | 2 430 | 2 759 | 2 773 | 2 761 | 2 588 | 2 726 | 2 626 | 3 200 | 2 886 | 2 984 | 2 886 | 3 311 | 3 796 | 4 529 | 4 591 | 4 729 |
| Long-term debt | 643 | 555 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 497 | 1 634 | 1 848 | 980 | 1 222 | 1 106 | 892 | 1 397 | 1 195 | 1 085 | 1 240 | 1 169 | 1 261 | 1 900 | 1 604 | 1 570 | 1 074 |
| Total debt | 2 140 | 2 189 | 2 047 | 980 | 1 222 | 1 106 | 892 | 1 397 | 1 195 | 1 085 | 1 240 | 1 169 | 1 261 | 1 900 | 1 604 | 1 570 | 1 074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslaug Naustdal | Board of Directors | 0 companies |
| Endre Magnar Naustdal | Chairman | 0 companies |
| Emerson Quiambao Lopez | Board of Directors | 0 companies |