| Revenue | NOK 9,1M | -24% |
| EBITDA | NOK -61K | +31% |
| Net profit | NOK -362K | -5% |
| Total assets | NOK 3,8M | -15% |
| Equity | NOK 2,1M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 386 | 6 610 | 7 486 | 6 561 | 9 162 | 10 269 | 10 162 | 11 931 | 13 941 | 19 061 | 17 653 | 17 837 | 11 983 | 9 085 |
| Staff expenses | −3 442 | −3 307 | −3 313 | −2 621 | −4 152 | −4 646 | −4 601 | −5 586 | −6 105 | −6 464 | −7 005 | −7 260 | −4 733 | −3 434 |
| EBITDA | −598 | −813 | −340 | 224 | 380 | 565 | −102 | 503 | 720 | 2 965 | 1 170 | 754 | −88 | −61 |
| Depreciation & amort. | −51 | −34 | −33 | −47 | −63 | −97 | −107 | −104 | −106 | −148 | −289 | −338 | −332 | −284 |
| EBIT | −649 | −848 | −373 | 176 | 317 | 468 | −209 | 398 | 615 | 2 817 | 882 | 416 | −420 | −345 |
| Net financials | 4 | −3 | −4 | −0 | −1 | −5 | −1 | −5 | −5 | −8 | −5 | −12 | −13 | −27 |
| Profit before tax | −646 | −851 | −377 | 176 | 316 | 463 | −210 | 393 | 610 | 2 809 | 877 | 405 | −433 | −372 |
| Tax | 175 | −0 | −0 | −486 | 137 | 139 | −93 | 126 | 156 | 681 | 208 | 105 | −88 | −11 |
| Net profit | −821 | −851 | −377 | 662 | 180 | 324 | −117 | 267 | 454 | 2 128 | 669 | 300 | −345 | −362 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 504 | 1 533 | 1 611 | 2 212 | 2 786 | 2 758 | 2 625 | 3 220 | 3 755 | 6 082 | 5 726 | 5 700 | 4 492 | 3 804 |
| Equity | −957 | −1 808 | −1 617 | −955 | −607 | −282 | −535 | −268 | 186 | 1 828 | 2 497 | 2 797 | 2 451 | 2 089 |
| Long-term debt | 0 | 0 | 0 | 2 162 | 1 785 | 1 545 | 1 305 | 1 065 | 825 | 605 | 413 | 264 | 758 | 409 |
| Short-term debt | 2 461 | 3 341 | 3 228 | 1 005 | 1 608 | 1 495 | 1 855 | 2 422 | 2 744 | 3 648 | 2 815 | 2 639 | 1 282 | 1 306 |
| Total debt | 2 461 | 3 341 | 3 228 | 3 167 | 3 393 | 3 040 | 3 160 | 3 488 | 3 569 | 4 253 | 3 229 | 2 903 | 2 040 | 1 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Lasse Haug | Chairman | 0 companies |
| Alexandra Tenebroso | Board of Directors | 0 companies |