| Revenue | NOK 3,8M | -26% |
| EBITDA | NOK 1,1M | +199% |
| Net profit | NOK 1,2M | +195% |
| Total assets | NOK 4,7M | +32% |
| Equity | NOK 4,4M | +39% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 586 | 25 004 | 28 579 | 46 324 | 25 268 | 27 529 | 43 372 | 9 563 | 16 319 | 12 311 | 5 135 | 3 794 |
| Staff expenses | −8 026 | −4 895 | −4 479 | −6 607 | −6 831 | −8 318 | −8 985 | −8 539 | −5 498 | −5 199 | −2 772 | −1 150 |
| EBITDA | −2 751 | 2 775 | 995 | 7 186 | 793 | 210 | 5 270 | −7 218 | 1 567 | 354 | −1 103 | 1 092 |
| Depreciation & amort. | −179 | −186 | −221 | −228 | −106 | −88 | −97 | −78 | −58 | −58 | −41 | −41 |
| EBIT | −2 929 | 2 589 | 774 | 6 959 | 688 | 122 | 5 173 | −7 296 | 1 509 | 296 | −1 144 | 1 050 |
| Net financials | 48 | −259 | 665 | 906 | 149 | 48 | 744 | 89 | 21 | 148 | −151 | 175 |
| Profit before tax | −2 881 | 2 329 | 1 440 | 7 865 | 836 | 169 | 5 917 | −7 207 | 1 530 | 444 | −1 295 | 1 226 |
| Tax | −799 | 662 | 390 | 2 130 | 161 | 26 | 1 519 | 69 | −0 | −0 | −0 | −0 |
| Net profit | −2 083 | 1 667 | 1 050 | 5 735 | 675 | 143 | 4 398 | −7 276 | 1 530 | 444 | −1 295 | 1 226 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 804 | 20 761 | 20 783 | 28 960 | 26 290 | 22 421 | 27 413 | 14 675 | 13 735 | 5 853 | 3 598 | 4 735 |
| Equity | 13 480 | 14 593 | 15 292 | 6 227 | 6 902 | 7 045 | 9 743 | 2 467 | 3 997 | 4 442 | 3 147 | 4 372 |
| Long-term debt | 0 | 133 | 523 | 2 653 | 937 | 10 813 | 10 000 | 10 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 324 | 5 535 | 4 467 | 18 580 | 17 951 | 4 063 | 7 370 | 1 545 | 9 075 | 1 161 | 201 | 363 |
| Total debt | 2 324 | 5 668 | 4 990 | 21 233 | 18 888 | 14 876 | 17 370 | 11 545 | 9 075 | 1 161 | 201 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Selstad | Chief Executive Officer | 0 companies |
| Erik Aleksander Riis Grini | Board of Directors | 0 companies |
| Gunnar Magnar Lyngstad | Board of Directors | 0 companies |
| Ove Johan Solem | Chairman | 0 companies |
| Knut Wik Opheim | Board of Directors | 0 companies |
| Kristian Bruarøy | Chairman | 0 companies |