| Revenue | NOK 29,8M | -5% |
| EBITDA | NOK 3,8M | +19% |
| Net profit | NOK 3,9M | +23% |
| Total assets | NOK 30,5M | +1% |
| Equity | NOK 18,9M | +0% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 681 | 32 491 | 32 588 | 31 305 | 29 958 | 28 617 | 30 729 | 32 039 | 32 196 | 30 668 | 31 670 | 30 430 | 31 227 | 29 800 |
| Staff expenses | −14 095 | −13 010 | −13 069 | −13 012 | −12 368 | −12 126 | −12 593 | −13 041 | −13 651 | −12 569 | −14 298 | −13 877 | −11 343 | −12 147 |
| EBITDA | 1 662 | 198 | 1 064 | 1 195 | 2 313 | 1 853 | 2 817 | 3 235 | 3 000 | 4 069 | 3 766 | 3 131 | 3 189 | 3 804 |
| Depreciation & amort. | −797 | −121 | −289 | −262 | −113 | −85 | −91 | −43 | −45 | −30 | −58 | −60 | −67 | −33 |
| EBIT | 865 | 78 | 775 | 933 | 2 200 | 1 768 | 2 726 | 3 192 | 2 954 | 4 039 | 3 708 | 3 070 | 3 123 | 3 771 |
| Net financials | 301 | 234 | 187 | 175 | 160 | 90 | 90 | 119 | 251 | 94 | 38 | 333 | 951 | 1 252 |
| Profit before tax | 1 166 | 312 | 963 | 1 108 | 2 360 | 1 858 | 2 816 | 3 311 | 3 205 | 4 133 | 3 746 | 3 403 | 4 074 | 5 023 |
| Tax | 337 | 100 | 290 | 305 | 660 | 482 | 691 | 803 | 708 | 910 | 826 | 751 | 900 | 1 105 |
| Net profit | 829 | 212 | 673 | 803 | 1 700 | 1 376 | 2 125 | 2 508 | 2 497 | 3 223 | 2 919 | 2 652 | 3 175 | 3 918 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 889 | 14 690 | 13 189 | 15 514 | 16 898 | 18 186 | 20 559 | 25 231 | 26 581 | 30 109 | 29 613 | 29 407 | 30 125 | 30 507 |
| Equity | 6 489 | 5 817 | 6 396 | 7 199 | 8 585 | 9 650 | 11 465 | 13 661 | 15 847 | 18 915 | 18 930 | 18 941 | 18 873 | 18 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 401 | 8 410 | 6 742 | 8 289 | 8 291 | 8 514 | 9 095 | 11 569 | 10 733 | 11 194 | 10 682 | 10 467 | 11 253 | 11 557 |
| Total debt | 9 401 | 8 410 | 6 742 | 8 289 | 8 291 | 8 514 | 9 095 | 11 569 | 10 733 | 11 194 | 10 682 | 10 467 | 11 253 | 11 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IJ Deputy Member | Deputy Member | 2021 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eivind Fredly | Chief Executive Officer | 0 companies |
| Ida Jenssen Malnes | Deputy Member | 0 companies |
| Marianne Steffensen Kielland | Deputy Member | 0 companies |
| Mari Rokkan | Deputy Member | 0 companies |
| Espen Vik | Board of Directors | 0 companies |
| Thor Sørum-Johansen | Board of Directors | 0 companies |
| Helge Nitteberg | Chairman | 0 companies |
| Joakim Kornbakk Akselsen | Board of Directors | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Stian Eliassen | Board of Directors | 0 companies |
| Øystein André Ingebrigtsen | Board of Directors | 0 companies |
| Malin Myrlie | Board of Directors | 0 companies |
| Lars Christian Orvold | Board of Directors | 0 companies |