| Revenue | NOK 890,2M | +53% |
| EBITDA | NOK 19,7M | -60% |
| Net profit | NOK 27,9M | -32% |
| Total assets | NOK 480,7M | +38% |
| Equity | NOK 10,5M | +132% |
| Employees | 200 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 120 995 | 182 264 | 258 597 | 368 224 | 322 997 | 225 559 | 302 914 | 681 155 | 767 822 | 442 391 | 577 965 | 472 541 | 581 269 | 890 161 |
| Staff expenses | −0 | −0 | −28 146 | −35 115 | −34 251 | −41 528 | −36 458 | −31 698 | −39 228 | −53 454 | −65 377 | −44 617 | −39 091 | −42 717 | −57 342 | −82 086 |
| EBITDA | 0 | 0 | −445 | −5 173 | −495 | −12 822 | −2 175 | 12 937 | 2 747 | −116 559 | −50 190 | −2 439 | 62 044 | 23 862 | 49 598 | 19 703 |
| Depreciation & amort. | −0 | −0 | −116 | −646 | −716 | −776 | −315 | −297 | −402 | −574 | −793 | −869 | −780 | −578 | −625 | −1 029 |
| EBIT | 0 | 0 | −561 | −5 820 | −1 211 | −13 599 | −2 489 | 12 640 | 2 345 | −117 133 | −50 983 | −3 308 | 61 264 | 23 284 | 48 974 | 18 675 |
| Net financials | 0 | 0 | −356 | 9 | 506 | −112 | 844 | −45 | 8 457 | 1 014 | −10 733 | −9 778 | −2 869 | −7 819 | −7 852 | −1 438 |
| Profit before tax | 0 | 0 | −917 | −5 810 | −705 | −13 710 | −1 646 | 12 594 | 10 802 | −116 118 | −61 717 | −13 086 | 58 395 | 15 465 | 41 122 | 17 237 |
| Tax | −0 | −0 | −280 | −1 681 | −247 | −3 673 | −367 | 3 271 | 2 704 | −25 436 | 26 754 | 289 | −0 | −418 | −0 | −10 698 |
| Net profit | 0 | 0 | −637 | −4 129 | −459 | −10 038 | −1 279 | 9 323 | 8 098 | −90 682 | −88 471 | −13 374 | 58 395 | 15 882 | 41 122 | 27 934 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 322 | 4 322 | 58 738 | 72 825 | 92 560 | 75 197 | 63 178 | 85 834 | 309 996 | 378 981 | 327 258 | 199 985 | 223 432 | 160 701 | 349 401 | 480 697 |
| Equity | 577 | 577 | 11 527 | 9 952 | 9 494 | 10 618 | 7 989 | 17 313 | 25 411 | −62 149 | −150 620 | −163 994 | −105 599 | −88 237 | −32 483 | 10 452 |
| Long-term debt | 2 650 | 0 | 0 | 9 742 | 865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 095 | 1 095 | 42 137 | 53 130 | 82 140 | 64 564 | 55 189 | 68 521 | 284 585 | 441 130 | 477 878 | 363 979 | 329 032 | 248 937 | 381 884 | 470 246 |
| Total debt | 3 745 | 3 745 | 47 211 | 62 873 | 83 005 | 64 564 | 55 189 | 68 521 | 284 585 | 441 130 | 477 878 | 363 979 | 329 032 | 248 937 | 381 884 | 470 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KD Deputy Member | Deputy Member | 2021 | — | — |
AA Deputy Member | Deputy Member | 2023 | — | — |
AF Deputy Member | Deputy Member | 2025 | — | — |
AT Deputy Member | Deputy Member | 2025 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vard Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even-Alexander Kristiansen Flate | Deputy Member | 0 companies |
| Antonio Raimondo | Chief Executive Officer | 0 companies |
| Karolis Dugnas | Deputy Member | 0 companies |
| André Aukan | Deputy Member | 0 companies |
| Allan Francis Matheson | Deputy Member | 0 companies |
| Alisa Tabatska | Deputy Member | 0 companies |
| Michal Stanislaw Kaptur | Deputy Member | 0 companies |
| Gonzalo De Arteaga | Board of Directors | 0 companies |
| Martine Kolsvik Fagerli | Board of Directors | 0 companies |
| Frode Klokk | Board of Directors | 0 companies |
| Marcin Jan Landowski | Board of Directors | 0 companies |
| Odd Henrik Iversen | Board of Directors | 0 companies |
| Giovanni Peditto | Board of Directors | 0 companies |
| Riccardo Manilla | Chairman | 0 companies |
| William Da Costa Pinheiro Junior | Board of Directors | 0 companies |
| Karoline Stavik Slyngstad | Board of Directors | 0 companies |
| Vegard Nykrem | Board of Directors | 0 companies |
| Erik Hellan Sandnes | Board of Directors | 0 companies |
| Birgit Renate Bjørge Aarseth | Chairman | 0 companies |
| Attilio Dapelo | Chairman | 0 companies |