| Revenue | NOK 2M | +6% |
| EBITDA | NOK 713K | +6% |
| Net profit | NOK 604K | +6% |
| Total assets | NOK 2M | +6% |
| Equity | NOK 1,6M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 866 | 1 863 | 1 729 | 1 351 | 1 676 | 1 906 | 2 207 | 2 448 | 2 043 | 1 473 | 1 377 | 1 376 | 1 456 | 1 903 | 1 955 | 1 954 | 1 917 | 2 040 |
| Staff expenses | −1 123 | −851 | −762 | −719 | −868 | −894 | −624 | −699 | −683 | −721 | −797 | −788 | −670 | −871 | −910 | −915 | −959 | −962 |
| EBITDA | 131 | −41 | 119 | 80 | 160 | 185 | 480 | 521 | 740 | 313 | 185 | 153 | 527 | 657 | 688 | 679 | 670 | 713 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 | −3 |
| EBIT | 131 | −41 | 119 | 80 | 160 | 185 | 480 | 521 | 740 | 313 | 185 | 153 | 527 | 657 | 687 | 676 | 667 | 710 |
| Net financials | 32 | 14 | 15 | 18 | 15 | 11 | 15 | 18 | 20 | 16 | 14 | 12 | 8 | 10 | 83 | 71 | 64 | 66 |
| Profit before tax | 163 | −26 | 134 | 99 | 175 | 197 | 496 | 539 | 760 | 329 | 198 | 165 | 535 | 667 | 771 | 747 | 731 | 776 |
| Tax | 46 | −6 | 38 | 28 | 50 | 55 | 137 | 150 | 192 | 80 | 46 | 37 | 103 | 148 | 160 | 165 | 163 | 171 |
| Net profit | 117 | −20 | 96 | 71 | 125 | 141 | 358 | 389 | 569 | 249 | 152 | 128 | 432 | 518 | 611 | 582 | 568 | 604 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 816 | 804 | 987 | 1 164 | 730 | 1 131 | 1 387 | 1 735 | 1 257 | 1 036 | 688 | 940 | 1 603 | 1 744 | 1 817 | 1 889 | 2 007 |
| Equity | 525 | 505 | 601 | 672 | 296 | 438 | 596 | 735 | 744 | 693 | 797 | 413 | 667 | 1 186 | 1 296 | 1 378 | 1 446 | 1 551 |
| Long-term debt | 7 | 5 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Short-term debt | 289 | 306 | 198 | 312 | 868 | 292 | 534 | 652 | 991 | 563 | 238 | 275 | 273 | 417 | 448 | 436 | 441 | 456 |
| Total debt | 296 | 311 | 203 | 315 | 868 | 292 | 534 | 652 | 991 | 563 | 238 | 275 | 273 | 417 | 448 | 439 | 443 | 457 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Forbord | Board of Directors | 0 companies |
| Trond Andersen | Board of Directors | 0 companies |
| Kåre Henriksen | Chairman | 0 companies |