| Revenue | NOK 685K | +2% |
| EBITDA | NOK 559K | +3% |
| Net profit | NOK -122K | +1% |
| Total assets | NOK 4,6M | -8% |
| Equity | NOK 690K | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 700 | 625 | 500 | 625 | 130 | 198 | 6 | 63 | 86 | 175 | 142 | 107 | 436 | 557 | 669 | 685 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 556 | 625 | 548 | 409 | 543 | −512 | −455 | −569 | −59 | −42 | 54 | −2 | −18 | 327 | 395 | 544 | 559 |
| Depreciation & amort. | −613 | −664 | −486 | −501 | −386 | −0 | −0 | −0 | −447 | −449 | −467 | −417 | −388 | −374 | −440 | −396 | −396 |
| EBIT | −57 | −39 | 62 | −92 | 156 | −512 | −455 | −569 | −506 | −491 | −413 | −418 | −406 | −47 | −45 | 147 | 162 |
| Net financials | −334 | −200 | −181 | −195 | −216 | −389 | −237 | −241 | −254 | −257 | −248 | −174 | −142 | −136 | −201 | −270 | −284 |
| Profit before tax | −391 | −240 | −118 | −287 | −60 | −901 | −692 | −810 | −759 | −749 | −661 | −593 | −548 | −183 | −246 | −123 | −122 |
| Tax | −0 | −0 | 137 | −80 | −17 | −186 | −187 | −178 | −162 | −148 | −113 | −130 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −391 | −240 | −255 | −207 | −43 | −715 | −505 | −632 | −598 | −601 | −548 | −462 | −548 | −183 | −246 | −123 | −122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 417 | 5 896 | 8 004 | 7 749 | 7 415 | 8 664 | 8 467 | 8 287 | 7 769 | 7 676 | 7 712 | 7 283 | 5 757 | 5 495 | 5 208 | 4 981 | 4 566 |
| Equity | 2 606 | 2 366 | 4 731 | 4 524 | 4 481 | 4 623 | 4 118 | 3 897 | 3 299 | 3 382 | 3 439 | 2 977 | 1 364 | 1 181 | 935 | 812 | 690 |
| Long-term debt | 3 689 | 3 375 | 3 197 | 3 163 | 2 752 | 2 165 | 4 165 | 4 165 | 4 165 | 4 165 | 4 200 | 4 200 | 4 200 | 4 130 | 4 060 | 3 955 | 3 675 |
| Short-term debt | 122 | 155 | 76 | 62 | 182 | 1 876 | 184 | 226 | 305 | 129 | 73 | 106 | 193 | 184 | 213 | 214 | 201 |
| Total debt | 3 810 | 3 530 | 3 273 | 3 225 | 2 934 | 4 041 | 4 349 | 4 391 | 4 470 | 4 294 | 4 273 | 4 306 | 4 393 | 4 314 | 4 273 | 4 169 | 3 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igesund As | Company | 66.0% | 66.0% | 2024 |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
Igesund Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Idar Igesund | Chief Executive Officer | 0 companies |
| Knut Reidar Ove Igesund | Chairman | 0 companies |
| Arild Ove Myrvoll | Board of Directors | 0 companies |