| Revenue | NOK 135,1M | +8% |
| EBITDA | NOK 2,2M | -43% |
| Net profit | NOK -345K | -128% |
| Total assets | NOK 50,6M | -2% |
| Equity | NOK 12,5M | -10% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 020 | 105 735 | 126 721 | 125 036 | 135 074 |
| Staff expenses | −5 007 | −8 910 | −9 038 | −9 221 | −10 921 |
| EBITDA | 6 981 | 2 244 | 4 576 | 3 774 | 2 166 |
| Depreciation & amort. | −149 | −477 | −580 | −764 | −1 252 |
| EBIT | 6 832 | 1 768 | 3 996 | 3 010 | 914 |
| Net financials | 1 423 | 1 126 | −892 | −1 447 | −1 356 |
| Profit before tax | 8 255 | 2 893 | 3 105 | 1 563 | −442 |
| Tax | 1 417 | 268 | 683 | 350 | −98 |
| Net profit | 6 838 | 2 625 | 2 422 | 1 214 | −345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 393 | 46 417 | 53 229 | 51 615 | 50 646 |
| Equity | 11 525 | 13 707 | 14 627 | 13 898 | 12 482 |
| Long-term debt | 3 064 | 2 317 | 1 570 | 823 | 0 |
| Short-term debt | 22 804 | 30 392 | 37 032 | 36 894 | 38 165 |
| Total debt | 25 868 | 32 710 | 38 602 | 37 717 | 38 165 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
IL | Board of Directors | 2021 – 2024 |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.92% | 39.92% | 2024 | |
| Company | 26.29% | 26.29% | 2024 | |
| Company | 7.89% | 7.89% | 2024 | |
| Company | 6.85% | 6.85% | 2024 | |
| Company | 4.62% | 4.62% | 2024 | |
| Individual | 3.58% | 3.58% | 2024 | |
| Company | 2.98% | 2.98% | 2024 | |
| Company | 2.62% | 2.62% | 2024 | |
| Individual | 2.21% | 2.21% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.37% | 1.37% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Bjørn Gjerde | Board of Directors | 0 companies |
| Tor Andersen | Chairman | 0 companies |
| Øyvind Iversen Justad Kalvø | Board of Directors | 0 companies |
| Ina Lie | Board of Directors | 0 companies |
| Hilde Marie Homme | Board of Directors | 0 companies |
| Lise-Katrine Larsen | Board of Directors | 0 companies |
| Lise Matre Wulff | Board of Directors | 0 companies |