| Revenue | NOK 588,9M | -1% |
| EBITDA | NOK 98,9M | +35% |
| Net profit | NOK 100,9M | +28% |
| Total assets | NOK 789,1M | +2% |
| Equity | NOK 543,8M | +10% |
| Employees | 81 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 607 847 | 606 756 | 560 498 | 593 380 | 588 879 |
| Staff expenses | −147 605 | −172 307 | −176 282 | −181 431 | −146 087 |
| EBITDA | 54 152 | 4 845 | 32 041 | 73 443 | 98 881 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 54 152 | 4 845 | 32 041 | 73 443 | 98 881 |
| Net financials | 2 063 | 385 | 22 674 | 29 315 | 33 014 |
| Profit before tax | 56 215 | 5 230 | 54 715 | 102 758 | 131 895 |
| Tax | 13 084 | 2 261 | 12 283 | 23 791 | 31 000 |
| Net profit | 43 131 | 2 969 | 42 432 | 78 967 | 100 895 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 635 780 | 634 666 | 682 201 | 774 863 | 789 133 |
| Equity | 379 335 | 393 220 | 421 932 | 492 915 | 543 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 169 | 142 531 | 145 811 | 200 419 | 194 266 |
| Total debt | 152 169 | 142 531 | 145 811 | 200 419 | 194 266 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
BW Deputy Member | Deputy Member | 2023 |
MH Deputy Member | Deputy Member | 2025 |
JK Deputy Member | Deputy Member | 2023 |
HG Chief Executive Officer | Chief Executive Officer | 2015 |
IL Deputy Member | Deputy Member | 2024 |
HG Deputy Member | Deputy Member | 2026 |
| Former (4) | ||
BM Deputy Member | Deputy Member | 2020 – 2021 |
GE Deputy Member | Deputy Member | 2023 – 2025 |
PC Deputy Member | Deputy Member | 2023 – 2024 |
KM Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Waage | Deputy Member | 0 companies |
| Morten Hvistendahl | Deputy Member | 0 companies |
| Jens Kristian Bøe | Deputy Member | 0 companies |
| Bent Marius Undlien | Deputy Member | 0 companies |
| Håvard Gulbrandsen | Chief Executive Officer | 0 companies |
| Ida Louise Skaurum Mo | Deputy Member | 0 companies |
| Hilde Galleberg Johnsen | Deputy Member | 0 companies |
| Gunnar Erik Børjesson | Deputy Member | 0 companies |
| Per Christian Standerholen | Deputy Member | 0 companies |
| Kjell Morten Hamre | Deputy Member | 0 companies |
| Cathrine Astrid Hellandsvik | Board of Directors | 0 companies |
| Hilde Aunvåg | Board of Directors | 0 companies |
| Jens Skancke Presthus | Board of Directors | 0 companies |
| Magne Aagaard Valen-Sendstad | Board of Directors | 0 companies |
| Sverre Thornes | Chairman | 0 companies |
| Aage Elmenhorst Schaanning | Chairman | 0 companies |
| Leif Ola Rød | Board of Directors | 0 companies |
| Gro Myking | Board of Directors | 0 companies |
| Ingvild Marie Dingstad | Board of Directors | 0 companies |
| Jorunn Ygre Storjohann | Board of Directors | 0 companies |