| Revenue | NOK 1,7M | -47% |
| EBITDA | NOK 1,2M | -57% |
| Net profit | NOK 703K | -62% |
| Total assets | NOK 12,8M | -11% |
| Equity | NOK 11,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 123 | 0 | 0 | 0 | 9 666 | 9 793 | 10 358 | 10 316 | 6 895 | 3 155 | 3 203 | 3 218 | 2 908 | 3 099 | 2 960 | 2 971 | 3 329 | 1 748 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 7 572 | 0 | 0 | 0 | 7 639 | 7 351 | 6 984 | 6 914 | 5 027 | 2 599 | 2 628 | 2 642 | 1 909 | 2 513 | 2 515 | 1 796 | 2 716 | 1 170 |
| Depreciation & amort. | −0 | −1 494 | −0 | −0 | −0 | −1 495 | −1 469 | −1 478 | −1 503 | −366 | −393 | −406 | −406 | −404 | −390 | −391 | −483 | −534 | −446 |
| EBIT | 0 | 6 078 | 0 | 0 | 0 | 6 144 | 5 882 | 5 506 | 5 411 | 4 661 | 2 205 | 2 222 | 2 236 | 1 506 | 2 123 | 2 125 | 1 313 | 2 182 | 723 |
| Net financials | 0 | −26 312 | 0 | 0 | 0 | 8 697 | 3 150 | −4 265 | −10 207 | −2 619 | −960 | −24 | 30 | −288 | −91 | 189 | 189 | 199 | 178 |
| Profit before tax | 0 | −20 233 | 0 | 0 | 0 | 14 840 | 9 032 | 1 241 | −4 796 | 2 042 | 1 245 | 2 197 | 2 266 | 1 217 | 2 032 | 2 314 | 1 502 | 2 381 | 901 |
| Tax | −0 | −5 666 | −0 | −0 | −0 | 4 155 | 2 523 | 334 | −1 120 | 647 | 423 | 547 | 464 | 268 | 447 | 509 | 330 | 524 | 198 |
| Net profit | 0 | −14 568 | 0 | 0 | 0 | 10 685 | 6 509 | 906 | −3 677 | 1 395 | 823 | 1 651 | 1 802 | 949 | 1 585 | 1 805 | 1 172 | 1 857 | 703 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 75 480 | — | — | — | 87 344 | 91 707 | 88 570 | 88 815 | 25 171 | 24 014 | 24 977 | 32 293 | 33 172 | 14 403 | 14 601 | 13 587 | 14 433 | 12 783 |
| Equity | — | 7 291 | — | — | — | 27 878 | 27 883 | 27 552 | 20 536 | 9 361 | 12 473 | 16 769 | 20 285 | 12 019 | 11 954 | 11 875 | 11 849 | 11 753 | 11 706 |
| Long-term debt | 0 | 67 378 | 0 | 0 | 0 | 57 546 | 54 648 | 58 363 | 64 985 | 15 470 | 11 317 | 7 904 | 11 697 | 10 979 | 127 | 105 | 98 | 71 | 57 |
| Short-term debt | 0 | 810 | 0 | 0 | 0 | 1 920 | 9 176 | 2 656 | 3 294 | 339 | 224 | 304 | 310 | 10 174 | 2 321 | 2 621 | 1 640 | 2 610 | 1 020 |
| Total debt | 0 | 68 189 | 0 | 0 | 0 | 59 466 | 63 824 | 61 019 | 68 279 | 15 809 | 11 541 | 8 208 | 12 008 | 21 153 | 2 448 | 2 726 | 1 738 | 2 680 | 1 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2019 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hotvedtmoen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Nygård | Deputy Member | 0 companies |
| Kjell Edvard Nilsen | Chief Executive Officer | 0 companies |
| Pål Badski | Chairman | 0 companies |
| Leiv Wilhelm Eriksen | Board of Directors | 0 companies |
| Bjørn Henry Andersen | Board of Directors | 0 companies |
| Susanne Rosenkilde Nilsen | Board of Directors | 0 companies |
| Hans Petter Amundsen | Board of Directors | 0 companies |
| Bjørn Vidar Eriksen | Chairman | 0 companies |