| Revenue | NOK 330K | +32% |
| EBITDA | NOK 248K | +39% |
| Net profit | NOK 167K | -54% |
| Total assets | NOK 2M | +15% |
| Equity | NOK 657K | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 673 | 1 083 | 1 104 | 557 | 628 | 463 | 1 649 | 75 | 440 | 28 | 1 753 | 3 | 681 | 662 | 250 | 330 |
| Staff expenses | −0 | −0 | −307 | −150 | −229 | −0 | −1 | −1 | −1 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −112 | 130 | 246 | 238 | −54 | 79 | 272 | 1 483 | −19 | 382 | −135 | 746 | −201 | 392 | 497 | 178 | 248 |
| Depreciation & amort. | −24 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −11 | −11 | −5 | −0 |
| EBIT | −136 | 106 | 246 | 238 | −54 | 79 | 272 | 1 483 | −19 | 382 | −135 | 746 | −208 | 381 | 486 | 174 | 248 |
| Net financials | −1 176 | 7 638 | 699 | −571 | −132 | −1 627 | −875 | −854 | −1 000 | −572 | 3 045 | 142 | −1 912 | −21 | 640 | 196 | −45 |
| Profit before tax | −1 312 | 7 745 | 946 | −334 | −186 | −1 548 | −603 | 629 | −1 019 | −190 | 2 910 | 888 | −2 120 | 360 | 1 126 | 369 | 203 |
| Tax | −115 | −0 | −6 | −0 | −0 | −0 | −0 | 255 | −23 | 79 | −7 | 164 | −26 | 94 | 175 | 4 | 36 |
| Net profit | −1 197 | 7 745 | 952 | −334 | −186 | −1 548 | −603 | 374 | −996 | −269 | 2 917 | 724 | −2 093 | 266 | 951 | 365 | 167 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 652 | 18 250 | 14 309 | 17 010 | 20 911 | 12 916 | 10 094 | 6 342 | 4 961 | 3 615 | 5 426 | 4 671 | 2 074 | 2 399 | 2 743 | 1 696 | 1 957 |
| Equity | −2 409 | 2 836 | 3 408 | 1 574 | 414 | 2 254 | 1 652 | 2 025 | 1 030 | 761 | 3 177 | 2 701 | 608 | 374 | 125 | 490 | 657 |
| Long-term debt | 7 749 | 7 615 | 7 503 | 7 377 | 9 627 | 9 754 | 6 720 | 1 469 | 1 421 | 1 173 | 1 135 | 1 114 | 1 094 | 1 083 | 1 068 | 1 054 | 1 121 |
| Short-term debt | 4 313 | 7 800 | 3 398 | 8 059 | 10 870 | 908 | 1 722 | 2 848 | 2 510 | 1 681 | 1 114 | 855 | 372 | 942 | 1 550 | 152 | 179 |
| Total debt | 12 062 | 15 415 | 10 901 | 15 436 | 20 497 | 10 662 | 8 443 | 4 316 | 3 931 | 2 854 | 2 249 | 1 969 | 1 466 | 2 025 | 2 618 | 1 206 | 1 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2000 | — | — |
EA Deputy Member | Deputy Member | 2000 | — | — |
EO Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Oddanger Hansson | Deputy Member | 0 companies |
| Ellen Aker | Deputy Member | 0 companies |
| Ellen Oddanger | Deputy Member | 0 companies |
| Olav David Hansson | Chairman | 0 companies |