| Revenue | NOK 106,4M | -4% |
| EBITDA | NOK 543K | -96% |
| Net profit | NOK 172K | -98% |
| Total assets | NOK 56M | +15% |
| Equity | NOK 6,5M | -19% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 716 | 78 309 | 89 478 | 111 010 | 106 363 |
| Staff expenses | −39 363 | −47 426 | −52 739 | −59 394 | −61 072 |
| EBITDA | 9 517 | 10 294 | 6 358 | 13 649 | 543 |
| Depreciation & amort. | −86 | −288 | −692 | −902 | −973 |
| EBIT | 9 431 | 10 005 | 5 666 | 12 747 | −429 |
| Net financials | −1 028 | 174 | 178 | 145 | 657 |
| Profit before tax | 8 403 | 10 179 | 5 844 | 12 891 | 228 |
| Tax | 1 816 | 2 216 | 1 312 | 2 844 | 57 |
| Net profit | 6 587 | 7 964 | 4 532 | 10 047 | 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 532 | 37 203 | 36 194 | 48 872 | 56 026 |
| Equity | 6 789 | 5 776 | 7 152 | 8 065 | 6 544 |
| Long-term debt | 0 | 0 | 0 | 78 | 17 264 |
| Short-term debt | 15 743 | 31 427 | 29 042 | 40 728 | 32 218 |
| Total debt | 15 743 | 31 427 | 29 042 | 40 806 | 49 482 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AE Chief Executive Officer | Chief Executive Officer | 2025 |
IS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 1994 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Rasmussen | Chief Executive Officer | 0 companies |
| Anna Eiken Stangeland | Chief Executive Officer | 0 companies |
| Iselin Sema Nordal | Chief Executive Officer | 0 companies |
| Per Ronny Stav | Chairman | 0 companies |
| Ole Jakob Kjølvik | Chairman | 0 companies |
| Bente Brocks | Board of Directors | 0 companies |
| Geir Johansen | Chairman | 0 companies |