| Revenue | NOK 2,4M | -1% |
| EBITDA | NOK -448K | -167% |
| Net profit | NOK -623K | -264% |
| Total assets | NOK 4,1M | +30% |
| Equity | NOK 780K | -44% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 645 | 631 | 631 | 945 | 1 012 | 1 219 | 1 256 | 1 321 | 1 257 | 626 | 1 269 | 2 224 | 2 476 | 2 441 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 462 | 228 | 316 | 310 | 583 | 180 | 223 | 298 | 333 | 274 | 334 | 254 | 398 | 665 | −448 |
| Depreciation & amort. | −92 | −97 | −99 | −99 | −100 | −105 | −118 | −118 | −118 | −120 | −131 | −139 | −141 | −141 | −182 |
| EBIT | 370 | 131 | 217 | 211 | 482 | 75 | 105 | 180 | 215 | 154 | 203 | 115 | 256 | 524 | −630 |
| Net financials | −50 | −43 | −23 | −34 | −23 | 6 | 11 | 7 | −13 | −29 | −17 | 10 | 5 | 8 | 7 |
| Profit before tax | 320 | 87 | 194 | 177 | 460 | 80 | 116 | 188 | 202 | 124 | 186 | 125 | 261 | 532 | −623 |
| Tax | 90 | 25 | 58 | 43 | 119 | 16 | 26 | 43 | 44 | 30 | 39 | 28 | 57 | 152 | −0 |
| Net profit | 230 | 63 | 135 | 134 | 340 | 64 | 90 | 145 | 158 | 95 | 147 | 98 | 204 | 380 | −623 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 541 | 2 515 | 2 526 | 2 461 | 2 562 | 3 241 | 4 060 | 4 504 | 4 307 | 4 698 | 5 075 | 6 051 | 6 697 | 3 158 | 4 104 |
| Equity | 1 130 | 1 193 | 1 328 | 1 340 | 1 358 | 1 422 | 1 422 | 1 415 | 1 398 | 1 492 | 1 535 | 1 632 | 1 587 | 1 403 | 780 |
| Long-term debt | 774 | 607 | 438 | 61 | 61 | 67 | 63 | 56 | 48 | 0 | 9 | 20 | 7 | 0 | 0 |
| Short-term debt | 637 | 714 | 760 | 1 060 | 1 143 | 1 752 | 2 575 | 3 033 | 2 861 | 3 206 | 3 531 | 4 399 | 5 102 | 1 755 | 3 324 |
| Total debt | 1 410 | 1 322 | 1 198 | 1 121 | 1 204 | 1 819 | 2 638 | 3 089 | 2 909 | 3 206 | 3 540 | 4 419 | 5 109 | 1 755 | 3 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrhoff As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gunnar Dyrhoff | Deputy Member | 0 companies |
| Gunnar Ståle Dyrhoff | Chairman | 0 companies |