| Revenue | NOK 89,5M | +26% |
| EBITDA | NOK 10,8M | -4% |
| Net profit | NOK 7,6M | -9% |
| Total assets | NOK 42,4M | +25% |
| Equity | NOK 19,6M | +31% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 570 | 48 252 | 53 456 | 71 084 | 89 487 |
| Staff expenses | −20 732 | −23 139 | −24 607 | −24 331 | −24 382 |
| EBITDA | 7 533 | 7 996 | 9 601 | 11 253 | 10 752 |
| Depreciation & amort. | −1 306 | −1 346 | −269 | −825 | −1 699 |
| EBIT | 6 228 | 6 650 | 9 332 | 10 427 | 9 052 |
| Net financials | 347 | 54 | −544 | 341 | 742 |
| Profit before tax | 6 574 | 6 704 | 8 788 | 10 769 | 9 794 |
| Tax | 1 468 | 1 474 | 1 844 | 2 360 | 2 165 |
| Net profit | 5 106 | 5 231 | 6 944 | 8 409 | 7 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 202 | 25 415 | 26 436 | 34 074 | 42 444 |
| Equity | 11 351 | 2 582 | 9 526 | 14 935 | 19 564 |
| Long-term debt | 4 555 | 457 | 216 | 502 | 774 |
| Short-term debt | 10 295 | 22 376 | 16 695 | 18 637 | 22 106 |
| Total debt | 14 850 | 22 833 | 16 911 | 19 139 | 22 881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Deputy Member | Deputy Member | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Anita Langbakke | Deputy Member | 0 companies |
| Knut Arne Skaar-Olsen | Board of Directors | 0 companies |
| John Arne Opsahl | Chairman | 0 companies |