| Revenue | NOK 39,8M | +19% |
| EBITDA | NOK 2,7M | +471% |
| Net profit | NOK 1,5M | +183% |
| Total assets | NOK 15,6M | -15% |
| Equity | NOK 1M | +288% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 516 | 35 868 | 38 281 | 33 343 | 39 794 |
| Staff expenses | −4 607 | −6 395 | −6 890 | −6 490 | −5 595 |
| EBITDA | 2 589 | 1 329 | 755 | −729 | 2 706 |
| Depreciation & amort. | −154 | −396 | −254 | −346 | −362 |
| EBIT | 2 435 | 933 | 501 | −1 075 | 2 344 |
| Net financials | −71 | −116 | −157 | −824 | −750 |
| Profit before tax | 2 364 | 817 | 344 | −1 898 | 1 594 |
| Tax | 522 | 185 | 81 | −56 | 58 |
| Net profit | 1 842 | 632 | 263 | −1 842 | 1 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 258 | 18 172 | 22 148 | 18 423 | 15 646 |
| Equity | 3 442 | 1 046 | 1 309 | −533 | 1 003 |
| Long-term debt | 899 | 4 197 | 8 549 | 6 943 | 6 742 |
| Short-term debt | 8 918 | 12 929 | 12 290 | 12 013 | 7 402 |
| Total debt | 9 817 | 17 126 | 20 839 | 18 956 | 14 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32% | 32% | 2022 | |
| Individual | 9.33% | 9.33% | 2022 | |
| Individual | 8% | 8% | 2022 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Sundhagen | Chief Executive Officer | 0 companies |
| Kenneth Krogh | Board of Directors | 0 companies |
| Pål Sundhagen | Board of Directors | 0 companies |
| Anita Merete Nysæther Lien | Board of Directors | 0 companies |
| Stig Sandum | Chairman | 0 companies |
| Trond Fongaard | Board of Directors | 0 companies |