| Revenue | NOK 4,7M | +22% |
| EBITDA | NOK 3,3M | +47% |
| Net profit | NOK 11,4M | +17575% |
| Total assets | NOK 44,7M | +45% |
| Equity | NOK 16,3M | +178% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 833 | 2 348 | 2 447 | 2 467 | 2 710 | 2 753 | 2 801 | 2 901 | 2 964 | 3 291 | 3 511 | 3 935 | 3 241 | 3 257 | 3 213 | 3 868 | 4 728 |
| Staff expenses | −107 | −107 | −107 | −107 | −107 | −71 | −101 | −101 | −37 | −0 | −32 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 730 | 724 | 833 | 887 | 922 | 1 166 | 1 142 | 1 192 | 1 957 | 2 417 | 2 510 | 2 807 | 2 040 | 2 023 | 2 035 | 2 237 | 3 299 |
| Depreciation & amort. | −24 | −24 | −24 | −24 | −24 | −6 | −207 | −6 | −889 | −947 | −1 017 | −1 062 | −1 068 | −1 072 | −1 073 | −1 104 | 12 517 |
| EBIT | 706 | 700 | 809 | 863 | 898 | 1 160 | 935 | 1 186 | 1 068 | 1 470 | 1 493 | 1 745 | 971 | 951 | 962 | 1 133 | 15 815 |
| Net financials | −1 013 | −707 | −710 | −747 | −677 | −667 | −643 | −548 | −488 | −621 | −912 | −1 030 | −857 | −877 | −717 | −1 051 | −1 181 |
| Profit before tax | −307 | −6 | 99 | 116 | 221 | 494 | 292 | 638 | 580 | 849 | 580 | 715 | 114 | 74 | 246 | 83 | 14 634 |
| Tax | −85 | 3 | 28 | 32 | 62 | 109 | 79 | 95 | 100 | 151 | 79 | 157 | 25 | 16 | 54 | 18 | 3 219 |
| Net profit | −222 | −9 | 71 | 83 | 159 | 385 | 213 | 544 | 480 | 699 | 501 | 558 | 89 | 58 | 192 | 65 | 11 415 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 609 | 29 157 | 28 046 | 27 142 | 27 365 | 27 307 | 26 542 | 26 123 | 25 642 | 39 862 | 34 276 | 33 697 | 31 853 | 30 721 | 29 849 | 30 842 | 44 660 |
| Equity | 8 159 | 8 150 | 8 221 | 8 304 | 8 464 | 8 849 | 9 062 | 9 605 | 10 085 | 5 783 | 6 285 | 6 290 | 6 242 | 6 152 | 6 015 | 5 858 | 16 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 522 | 18 298 | 17 327 | 16 371 | 15 422 | 28 872 | 27 449 | 26 375 | 25 239 | 24 214 | 23 174 | 23 883 | 26 737 |
| Short-term debt | 2 393 | 315 | 155 | 186 | 379 | 161 | 153 | 147 | 136 | 5 206 | 543 | 1 032 | 371 | 355 | 659 | 1 101 | 1 652 |
| Total debt | 21 450 | 21 007 | 19 825 | 18 838 | 18 902 | 18 459 | 17 480 | 16 518 | 15 558 | 34 078 | 27 991 | 27 407 | 25 611 | 24 569 | 23 834 | 24 984 | 28 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomsselskapet Ranheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Deputy Member | 0 companies |
| Espen Haaland | Chairman | 0 companies |