| Revenue | NOK 6,1M | -11% |
| EBITDA | NOK -218K | -115% |
| Net profit | NOK -1M | -428% |
| Total assets | NOK 9,2M | -5% |
| Equity | NOK 3,1M | -25% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 039 | 4 495 | 4 387 | 4 982 | 5 551 | 4 715 | 19 187 | 1 794 | 3 701 | 5 051 | 6 018 | 6 192 | 5 428 | 6 041 | 5 861 | 6 797 | 6 068 |
| Staff expenses | −0 | −2 866 | −2 051 | −1 922 | −2 341 | −2 731 | −2 200 | −2 714 | −1 350 | −1 817 | −2 391 | −2 828 | −2 706 | −3 141 | −3 101 | −2 316 | −3 247 | −3 014 |
| EBITDA | 0 | 1 022 | 632 | 363 | 641 | 512 | 420 | 12 521 | −1 104 | −523 | 573 | 837 | 1 089 | 101 | −298 | 32 | 1 464 | −218 |
| Depreciation & amort. | −0 | −473 | −290 | −324 | −355 | −387 | −378 | −384 | −651 | −737 | −782 | −841 | −885 | −884 | −905 | −847 | −835 | −793 |
| EBIT | 0 | 549 | 342 | 39 | 286 | 125 | 43 | 12 137 | −1 756 | −1 260 | −209 | −5 | 204 | −783 | −1 203 | −815 | 629 | −1 012 |
| Net financials | 0 | −649 | −305 | −277 | −279 | −264 | −339 | −199 | −19 | −84 | −96 | −92 | −85 | −116 | −133 | −189 | −228 | −295 |
| Profit before tax | 0 | −100 | 37 | −238 | 7 | −139 | −296 | 11 938 | −1 774 | −1 345 | −306 | −96 | 118 | −899 | −1 336 | −1 003 | 401 | −1 306 |
| Tax | −0 | −26 | 12 | −78 | 3 | −36 | −64 | 3 225 | −658 | −414 | −147 | −92 | 28 | −196 | −292 | −221 | 90 | −288 |
| Net profit | 0 | −74 | 26 | −160 | 4 | −103 | −232 | 8 712 | −1 117 | −931 | −159 | −4 | 90 | −703 | −1 043 | −783 | 311 | −1 018 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 779 | 7 552 | 7 127 | 6 857 | 6 601 | 6 485 | 11 756 | 11 810 | 11 839 | 11 252 | 11 520 | 11 905 | 10 863 | 10 032 | 9 208 | 9 696 | 9 190 |
| Equity | — | 190 | 216 | 55 | 59 | −44 | −276 | 8 436 | 7 320 | 6 389 | 6 230 | 6 226 | 6 316 | 5 613 | 4 570 | 3 788 | 4 098 | 3 080 |
| Long-term debt | 0 | 9 106 | 6 652 | 6 344 | 6 027 | 6 196 | 5 902 | 2 981 | 3 948 | 4 909 | 4 450 | 4 099 | 3 549 | 4 438 | 5 150 | 5 074 | 4 722 | 4 703 |
| Short-term debt | 0 | 482 | 684 | 727 | 771 | 449 | 858 | 338 | 542 | 540 | 572 | 1 195 | 2 040 | 811 | 312 | 346 | 876 | 1 407 |
| Total debt | 0 | 9 589 | 7 336 | 7 071 | 6 798 | 6 645 | 6 761 | 3 319 | 4 491 | 5 450 | 5 021 | 5 294 | 5 589 | 5 250 | 5 461 | 5 420 | 5 598 | 6 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AM Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Olav Mollan | Chief Executive Officer | 0 companies |
| Arvid Mollan | Deputy Member | 0 companies |
| Jarle Mollan | Board of Directors | 0 companies |