| Revenue | NOK 271K | -34% |
| EBITDA | NOK 196K | -6% |
| Net profit | NOK -113K | -18% |
| Total assets | NOK 3,9M | -6% |
| Equity | NOK 150K | +50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 250 | 254 | 254 | 260 | 286 | 341 | 341 | 341 | 341 | 550 | 325 | 332 | 315 | 330 | 411 | 271 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 140 | 199 | 155 | 166 | 177 | 211 | 302 | 303 | 304 | 287 | 508 | 288 | 306 | 237 | 95 | 209 | 196 |
| Depreciation & amort. | −34 | −41 | −38 | −36 | −25 | −25 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −108 | −102 | −102 | −102 |
| EBIT | 105 | 158 | 116 | 130 | 152 | 185 | 299 | 300 | 301 | 284 | 505 | 284 | 302 | 129 | −7 | 107 | 94 |
| Net financials | −0 | 1 | 0 | 0 | −65 | −77 | −75 | −58 | −37 | −32 | −2 | −2 | −2 | −218 | −174 | −211 | −234 |
| Profit before tax | 105 | 159 | 116 | 131 | 87 | 108 | 224 | 242 | 264 | 252 | 502 | 282 | 300 | −89 | −181 | −104 | −139 |
| Tax | 30 | 44 | 33 | 37 | 24 | 31 | 60 | 67 | 67 | 61 | 116 | 62 | 66 | −89 | −29 | −8 | −27 |
| Net profit | 75 | 115 | 84 | 94 | 62 | 76 | 163 | 175 | 197 | 191 | 386 | 220 | 234 | −0 | −152 | −96 | −113 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 779 | 757 | 771 | 2 459 | 2 346 | 2 380 | 2 289 | 2 206 | 1 751 | 1 124 | 1 131 | 1 345 | 4 310 | 4 265 | 4 086 | 3 857 |
| Equity | 577 | 595 | 592 | 588 | 590 | 596 | 609 | 619 | 300 | 491 | 764 | 772 | 898 | 348 | 196 | 100 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 720 | 1 600 | 1 480 | 1 360 | 1 240 | 1 120 | 0 | 0 | 0 | 3 456 | 3 348 | 3 233 | 3 315 |
| Short-term debt | 156 | 184 | 164 | 183 | 149 | 150 | 291 | 310 | 666 | 140 | 361 | 359 | 447 | 506 | 721 | 406 | 54 |
| Total debt | 156 | 184 | 164 | 183 | 1 869 | 1 750 | 1 771 | 1 670 | 1 906 | 1 260 | 361 | 359 | 447 | 3 962 | 4 069 | 3 639 | 3 369 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMART-CON AS | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Lunden | Board of Directors | 0 companies |
| Beate Aukland | Board of Directors | 0 companies |
| Øyvind Rønning | Chairman | 0 companies |
| Roger Aukland | Chairman | 0 companies |
| Per Erik Møllen | Board of Directors | 0 companies |
| Dag Nesland | Chairman | 0 companies |