| Revenue | NOK 0 | — |
| EBITDA | NOK -200 | — |
| Net profit | NOK -199 | -1521% |
| Total assets | NOK 75K | +0% |
| Equity | NOK -466K | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 26 | 20 | 13 | 13 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | 20 | 27 | 7 | −13 | 3 | −6 | −8 | −11 | −10 | −10 | −1 | 0 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 21 | 20 | 27 | 7 | −13 | 3 | −6 | −8 | −11 | −10 | −10 | −1 | 0 | −0 |
| Net financials | −599 | 322 | −219 | −55 | 93 | −248 | −233 | −479 | 111 | −15 | −125 | −9 | 0 | 0 |
| Profit before tax | −578 | 342 | −192 | −48 | 80 | −245 | −239 | −487 | 100 | −25 | −134 | −10 | 0 | −0 |
| Tax | 3 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −581 | 352 | −192 | −48 | 80 | −245 | −239 | −487 | 100 | −25 | −134 | −10 | 0 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 109 | 2 116 | 2 093 | 2 094 | 2 079 | 2 077 | 2 056 | 2 151 | 2 092 | 2 185 | 2 269 | 75 | 75 | 75 |
| Equity | — | — | — | −10 | 70 | −175 | −414 | −901 | −801 | −825 | −960 | −970 | −671 | −466 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 999 | 2 241 | 2 456 | 2 905 | 2 260 | 2 146 | 2 249 | 0 | 0 | 0 |
| Short-term debt | 20 | 14 | 10 | 10 | 10 | 12 | 14 | 148 | 633 | 864 | 981 | 1 045 | 746 | 541 |
| Total debt | 2 231 | 1 886 | 2 055 | 2 105 | 2 010 | 2 253 | 2 470 | 3 053 | 2 893 | 3 010 | 3 229 | 1 045 | 746 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C & A Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Steen | Chief Executive Officer | 0 companies |
| Frode Steen | Chairman | 0 companies |
| Anne Karin Steen | Board of Directors | 0 companies |