| Revenue | NOK 4M | +450% |
| EBITDA | NOK 2,8M | +418% |
| Net profit | NOK -202K | -144% |
| Total assets | NOK 61,8M | +42% |
| Equity | NOK 2,5M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 389 | 421 | 434 | 442 | 436 | 516 | 710 | 676 | 460 | 476 | 989 | 523 | 1 231 | 480 | 852 | 735 | 4 044 |
| Staff expenses | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −209 | −123 | −1 | −82 | −76 | 0 | −1 | 1 | −0 | −0 |
| EBITDA | 0 | 75 | 296 | −16 | 161 | 330 | 78 | 361 | 42 | 138 | 211 | 365 | 299 | 710 | 216 | 385 | 536 | 2 778 |
| Depreciation & amort. | −0 | −60 | −61 | −65 | −57 | −58 | −62 | −74 | −59 | −48 | −8 | −8 | −16 | −46 | −22 | −0 | −0 | −1 247 |
| EBIT | 0 | 15 | 235 | −81 | 104 | 272 | 16 | 287 | −17 | 90 | 203 | 357 | 283 | 663 | 195 | 385 | 536 | 1 531 |
| Net financials | 0 | −98 | −129 | −102 | −90 | −102 | −222 | −224 | −120 | −71 | −54 | −44 | −49 | −42 | −35 | −0 | 88 | −1 733 |
| Profit before tax | 0 | −83 | 107 | −183 | 14 | 170 | −206 | 62 | −137 | 20 | 149 | 313 | 235 | 621 | 160 | 385 | 624 | −202 |
| Tax | −0 | −0 | 16 | −0 | −0 | 17 | −53 | 7 | −62 | 19 | 40 | 75 | 53 | 137 | 35 | 85 | 164 | −0 |
| Net profit | 0 | −83 | 90 | −183 | 14 | 153 | −153 | 56 | −75 | 1 | 110 | 239 | 181 | 484 | 125 | 301 | 461 | −202 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 703 | 3 358 | 1 639 | 1 630 | 1 854 | 4 263 | 4 197 | 1 951 | 1 902 | 1 882 | 2 087 | 2 208 | 2 177 | 2 111 | 2 825 | 43 578 | 61 779 |
| Equity | — | 118 | 224 | 25 | 39 | 192 | 39 | 95 | 19 | 20 | 130 | 369 | 550 | 974 | 1 946 | 2 246 | 2 707 | 2 506 |
| Long-term debt | 0 | 1 549 | 3 058 | 1 567 | 1 545 | 1 536 | 4 154 | 4 010 | 1 812 | 1 736 | 1 655 | 1 572 | 1 486 | 1 046 | 0 | 0 | 30 874 | 50 000 |
| Short-term debt | 0 | 35 | 76 | 47 | 45 | 126 | 71 | 92 | 119 | 146 | 97 | 146 | 172 | 156 | 165 | 579 | 9 997 | 9 273 |
| Total debt | 0 | 1 585 | 3 134 | 1 614 | 1 590 | 1 662 | 4 225 | 4 102 | 1 931 | 1 881 | 1 752 | 1 718 | 1 658 | 1 202 | 165 | 579 | 40 871 | 59 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industriveien 31 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Tøtdal | Deputy Member | 0 companies |
| Arnstein Sørgård | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Ola Øverlie | Chairman | 0 companies |