| Revenue | NOK 292,3M | +25% |
| EBITDA | NOK 18,2M | +70% |
| Net profit | NOK 14M | +51% |
| Total assets | NOK 156,2M | +27% |
| Equity | NOK 58M | +23% |
| Employees | 134 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 231 | 234 735 | 243 876 | 234 281 | 292 320 |
| Staff expenses | −94 224 | −98 536 | −98 330 | −96 113 | −112 540 |
| EBITDA | 1 884 | 2 797 | 10 838 | 10 725 | 18 225 |
| Depreciation & amort. | −1 335 | −1 052 | −901 | −791 | −531 |
| EBIT | 549 | 1 746 | 9 937 | 9 934 | 17 694 |
| Net financials | 5 411 | 150 | 8 282 | 1 962 | 286 |
| Profit before tax | 5 961 | 1 895 | 18 219 | 11 896 | 17 980 |
| Tax | 17 | 418 | 3 861 | 2 619 | 3 961 |
| Net profit | 5 944 | 1 477 | 14 358 | 9 277 | 14 019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 101 | 103 708 | 105 716 | 123 093 | 156 193 |
| Equity | 38 843 | 40 320 | 44 678 | 46 954 | 57 973 |
| Long-term debt | 6 539 | 4 957 | 6 818 | 8 438 | 12 399 |
| Short-term debt | 59 781 | 57 198 | 53 143 | 66 789 | 85 089 |
| Total debt | 66 320 | 62 155 | 59 961 | 75 227 | 97 487 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
AA Deputy Member | Deputy Member | 2025 |
EK Deputy Member | Deputy Member | 2023 |
RW Deputy Member | Deputy Member | 2025 |
AP Deputy Member | Deputy Member | 2025 |
EK Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
RA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
LN Deputy Member | Deputy Member | 2020 – 2021 |
PE Deputy Member | Deputy Member | 2023 – 2025 |
RN Deputy Member | Deputy Member | 2023 – 2025 |
ØT Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
KW | Board of Directors | 2023 – 2025 |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.64% | 63.64% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Andreas Severinsen | Chief Executive Officer | 0 companies |
| Einar Marius Gløersen | Chief Executive Officer | 0 companies |
| Adrian Andreassen Guntveit | Deputy Member | 0 companies |
| Lasse Nørbech Svendsen | Deputy Member | 0 companies |
| Elmir Kekic | Deputy Member | 0 companies |
| Per Eivind Fjordheim | Deputy Member | 0 companies |
| Runar Nilssen | Deputy Member | 0 companies |
| Rolf Wilhelm Markussen | Deputy Member | 0 companies |
| Øystein Tømmervik | Deputy Member | 0 companies |
| Anders Pablo Kapstad | Deputy Member | 0 companies |
| Emilie Kleppe | Deputy Member | 0 companies |
| Evgenia Shumilova | Board of Directors | 0 companies |
| Trond Syvertsen | Board of Directors | 0 companies |
| Tom Andersen | Board of Directors | 0 companies |
| Anders Erling Edbo | Chairman | 0 companies |
| Thorbjørn Herbrandsen | Board of Directors | 0 companies |
| Kai Wåde | Board of Directors | 0 companies |
| Ole Christian Horge | Board of Directors | 0 companies |
| Knut Erik Engedal | Board of Directors | 0 companies |
| Jon Fagerlund Kristoffersen | Board of Directors | 0 companies |