| Revenue | NOK 2,6M | -6% |
| EBITDA | NOK 2M | -14% |
| Net profit | NOK 526K | -44% |
| Total assets | NOK 35,5M | +4% |
| Equity | NOK 12,2M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910 | 2 799 | 1 038 | 2 194 | 1 680 | 1 586 | 1 760 | 2 112 | 9 658 | 2 058 | 2 300 | 12 091 | 4 471 | 2 244 | 2 736 | 2 577 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 608 | 2 641 | 846 | 1 747 | 691 | 1 296 | −117 | 1 708 | 8 737 | 1 687 | 1 969 | 10 942 | 4 174 | −3 743 | 2 283 | 1 960 |
| Depreciation & amort. | −0 | −4 | −4 | −50 | −105 | −112 | −165 | −206 | −206 | −206 | −283 | −283 | −245 | −241 | −359 | −412 |
| EBIT | 608 | 2 637 | 843 | 1 697 | 587 | 1 184 | −282 | 1 502 | 8 531 | 1 481 | 1 686 | 10 659 | 3 930 | −3 985 | 1 924 | 1 547 |
| Net financials | −390 | −2 121 | −428 | −639 | −508 | −477 | −262 | −319 | −221 | −280 | −435 | −323 | −98 | −335 | −716 | −873 |
| Profit before tax | 219 | 516 | 415 | 1 057 | 79 | 706 | −544 | 1 183 | 8 311 | 1 200 | 1 251 | 10 336 | 3 831 | −4 319 | 1 208 | 675 |
| Tax | 29 | 604 | 107 | 291 | 9 | 179 | −215 | 231 | 1 898 | 222 | 275 | 2 274 | 843 | 39 | 266 | 148 |
| Net profit | 189 | −88 | 308 | 766 | 70 | 527 | −328 | 952 | 6 412 | 978 | 976 | 8 062 | 2 988 | −4 358 | 942 | 526 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 850 | 14 155 | 14 022 | 19 816 | 20 820 | 21 789 | 28 899 | 29 185 | 30 887 | 32 130 | 36 684 | 37 879 | 39 908 | 36 001 | 34 206 | 35 515 |
| Equity | 672 | 584 | 892 | 1 658 | 1 728 | 2 255 | 1 927 | 2 879 | 9 291 | 9 920 | 10 546 | 18 608 | 19 386 | 13 030 | 11 666 | 12 193 |
| Long-term debt | 12 658 | 12 808 | 12 465 | 16 926 | 16 504 | 16 762 | 21 753 | 21 128 | 15 577 | 14 368 | 18 225 | 11 567 | 10 596 | 18 472 | 21 760 | 20 994 |
| Short-term debt | 521 | 764 | 665 | 1 232 | 2 587 | 2 771 | 5 219 | 5 178 | 6 019 | 7 842 | 7 914 | 7 705 | 9 926 | 4 499 | 779 | 2 328 |
| Total debt | 13 179 | 13 572 | 13 130 | 18 157 | 19 092 | 19 534 | 26 972 | 26 306 | 21 596 | 22 210 | 26 139 | 19 271 | 20 522 | 22 971 | 22 539 | 23 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2009 | — | — |
AD Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dørmænen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Dørmænen Øyjordsbakken | Deputy Member | 0 companies |
| Anette Dørmænen | Deputy Member | 0 companies |
| Roald Dørmænen | Chairman | 0 companies |