| Revenue | NOK 30,6M | +19% |
| EBITDA | NOK 609K | +141% |
| Net profit | NOK 276K | +123% |
| Total assets | NOK 12,4M | -10% |
| Equity | NOK 6,9M | +0% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 988 | 18 016 | 34 034 | 25 752 | 30 563 |
| Staff expenses | −6 827 | −5 652 | −10 569 | −10 951 | −11 410 |
| EBITDA | 290 | 247 | 6 067 | −1 481 | 609 |
| Depreciation & amort. | −104 | −158 | −193 | −251 | −442 |
| EBIT | 186 | 90 | 5 873 | −1 733 | 168 |
| Net financials | −9 | −11 | 97 | 212 | 207 |
| Profit before tax | 177 | 79 | 5 970 | −1 521 | 375 |
| Tax | 41 | 25 | 1 323 | −317 | 99 |
| Net profit | 136 | 54 | 4 648 | −1 203 | 276 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 406 | 6 979 | 15 131 | 13 835 | 12 430 |
| Equity | 2 296 | 2 350 | 6 998 | 6 893 | 6 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 110 | 4 629 | 8 133 | 6 941 | 5 532 |
| Total debt | 3 110 | 4 629 | 8 133 | 6 941 | 5 532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Julien Maffini | Chief Executive Officer | 0 companies |
| Bente Anita Andersen | Chief Executive Officer | 0 companies |
| Helmer Steinsvåg | Chairman | 0 companies |