| Revenue | NOK 203,5M | +4% |
| EBITDA | NOK 15,2M | -37% |
| Net profit | NOK 8M | -37% |
| Total assets | NOK 63,3M | -1% |
| Equity | NOK 16,3M | +1% |
| Employees | 149 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 345 | 117 112 | 114 084 | 118 530 | 124 427 | 126 963 | 112 314 | 101 592 | 112 780 | 135 801 | 152 319 | 155 615 | 103 384 | 118 806 | 166 862 | 195 201 | 203 547 |
| Staff expenses | −29 138 | −27 601 | −30 043 | −30 387 | −34 723 | −35 086 | −34 737 | −35 150 | −33 569 | −33 237 | −35 959 | −38 397 | −27 004 | −26 776 | −34 543 | −43 060 | −47 934 |
| EBITDA | 20 788 | 21 738 | 10 843 | 12 350 | 9 776 | 10 401 | −8 848 | −68 886 | −7 720 | −7 979 | 44 713 | 7 557 | 6 779 | 4 801 | 12 728 | 24 150 | 15 151 |
| Depreciation & amort. | −2 423 | −2 321 | −3 319 | −3 691 | −4 483 | −4 000 | −3 444 | −2 969 | −5 474 | −13 909 | −7 718 | −7 826 | −9 355 | −9 513 | −9 412 | −7 674 | −6 627 |
| EBIT | 18 364 | 19 417 | 7 523 | 8 659 | 5 293 | 6 402 | −12 292 | −71 855 | −13 194 | −21 888 | 36 995 | −269 | −2 576 | −4 712 | 3 316 | 16 476 | 8 524 |
| Net financials | 128 | 563 | 136 | −67 | −386 | −687 | −1 096 | −1 204 | −1 639 | −1 011 | −560 | 210 | −682 | −733 | −270 | −308 | 1 720 |
| Profit before tax | 18 493 | 19 980 | 7 659 | 8 592 | 4 907 | 5 715 | −13 388 | −73 060 | −14 833 | −22 898 | 36 436 | −60 | −3 258 | −5 446 | 3 046 | 16 168 | 10 244 |
| Tax | 5 226 | 5 645 | 2 171 | 2 464 | 230 | 1 632 | −3 590 | −19 776 | −3 879 | −5 471 | 8 430 | 1 | −699 | −1 194 | 681 | 3 569 | 2 264 |
| Net profit | 13 267 | 14 335 | 5 489 | 6 128 | 4 678 | 4 084 | −9 798 | −53 283 | −10 954 | −17 427 | 28 006 | −60 | −2 558 | −4 252 | 2 365 | 12 599 | 7 980 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 657 | 31 630 | 25 589 | 35 229 | 31 803 | 28 223 | 41 654 | 122 346 | 126 021 | 59 058 | 78 630 | 43 281 | 45 899 | 43 313 | 43 535 | 63 638 | 63 305 |
| Equity | 2 866 | 3 800 | 3 529 | 3 969 | 3 653 | 3 417 | 3 109 | 6 036 | 9 332 | 7 865 | 15 080 | 15 020 | 12 462 | 12 890 | 15 255 | 16 154 | 16 334 |
| Long-term debt | 0 | 383 | 218 | 441 | 183 | 56 | 0 | 914 | 1 558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 738 | 27 387 | 21 147 | 30 455 | 27 719 | 24 652 | 38 523 | 115 396 | 115 131 | 51 194 | 63 550 | 28 261 | 33 438 | 30 423 | 28 280 | 47 484 | 46 971 |
| Total debt | 25 738 | 27 770 | 21 365 | 30 896 | 27 903 | 24 708 | 38 523 | 116 310 | 116 689 | 51 194 | 63 550 | 28 261 | 33 438 | 30 423 | 28 280 | 47 484 | 46 971 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |