| Revenue | NOK 10M | +2% |
| EBITDA | NOK -771K | -376% |
| Net profit | NOK -1,1M | -1638% |
| Total assets | NOK 3,9M | -1% |
| Equity | NOK 933K | -55% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 503 | 2 904 | 3 982 | 4 098 | 4 883 | 4 444 | 4 720 | 5 320 | 5 458 | 5 615 | 7 110 | 7 257 | 6 031 | 7 270 | 9 417 | 9 748 | 9 979 |
| Staff expenses | −0 | −749 | −772 | −865 | −951 | −1 083 | −1 195 | −1 244 | −1 316 | −1 447 | −1 394 | −1 532 | −1 852 | −1 292 | −1 205 | −1 891 | −1 773 | −1 856 |
| EBITDA | 0 | 100 | 114 | 662 | 538 | 700 | 186 | 645 | 562 | 397 | 451 | 773 | −435 | 30 | −125 | −140 | 279 | −771 |
| Depreciation & amort. | −0 | −0 | −28 | −48 | −48 | −48 | −48 | −48 | −25 | −11 | −11 | −11 | −8 | −1 | −11 | −17 | −16 | −6 |
| EBIT | 0 | 100 | 86 | 614 | 490 | 652 | 138 | 597 | 538 | 386 | 440 | 762 | −442 | 29 | −136 | −156 | 263 | −777 |
| Net financials | 0 | −19 | −15 | −26 | −22 | −16 | −11 | −4 | 1 | 7 | 5 | 2 | −20 | −48 | −60 | −70 | −166 | −220 |
| Profit before tax | 0 | 81 | 71 | 588 | 468 | 636 | 126 | 594 | 538 | 392 | 445 | 764 | −463 | −20 | −196 | −227 | 97 | −996 |
| Tax | −0 | 23 | 23 | 166 | 134 | 180 | 39 | 163 | 148 | 104 | 110 | 180 | −99 | −3 | −40 | −47 | 23 | 141 |
| Net profit | 0 | 57 | 49 | 422 | 334 | 457 | 87 | 431 | 390 | 289 | 335 | 584 | −364 | −17 | −156 | −180 | 74 | −1 137 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 073 | 1 556 | 2 073 | 2 321 | 2 854 | 2 588 | 2 731 | 2 865 | 2 939 | 3 290 | 4 099 | 4 288 | 4 806 | 3 927 | 4 023 | 3 910 | 3 879 |
| Equity | — | 486 | 534 | 957 | 1 291 | 1 747 | 1 235 | 1 666 | 1 756 | 1 895 | 2 130 | 2 714 | 2 349 | 2 332 | 2 176 | 1 997 | 2 071 | 933 |
| Long-term debt | 0 | 163 | 434 | 374 | 309 | 207 | 131 | 77 | 0 | 0 | 0 | 0 | 756 | 1 583 | 1 009 | 806 | 639 | 317 |
| Short-term debt | 0 | 424 | 588 | 742 | 722 | 899 | 1 223 | 988 | 1 109 | 1 044 | 1 160 | 1 385 | 1 183 | 891 | 741 | 1 221 | 1 200 | 2 628 |
| Total debt | 0 | 587 | 1 021 | 1 117 | 1 031 | 1 106 | 1 354 | 1 065 | 1 109 | 1 044 | 1 160 | 1 385 | 1 938 | 2 474 | 1 750 | 2 026 | 1 839 | 2 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margot Tuseth | Chief Executive Officer | 0 companies |
| Linn Mari Tuseth Thidemann | Deputy Member | 0 companies |
| Inger Johanne Rygh | Board of Directors | 0 companies |
| Berit Taraldsen Benum | Chairman | 0 companies |
| Hege Tuseth Thidemann | Board of Directors | 0 companies |