| Revenue | NOK 4,7M | +8% |
| EBITDA | NOK 762K | +3% |
| Net profit | NOK 858K | -1% |
| Total assets | NOK 7,4M | +14% |
| Equity | NOK 6,3M | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 473 | 4 247 | 4 162 | 4 305 | 4 670 |
| Staff expenses | −2 829 | −2 658 | −2 877 | −3 074 | −3 484 |
| EBITDA | 928 | 973 | 847 | 738 | 762 |
| Depreciation & amort. | −35 | −31 | −16 | −3 | −0 |
| EBIT | 893 | 942 | 831 | 735 | 762 |
| Net financials | 113 | 177 | −37 | 337 | 384 |
| Profit before tax | 1 006 | 1 119 | 794 | 1 071 | 1 146 |
| Tax | 206 | 213 | 176 | 205 | 288 |
| Net profit | 801 | 906 | 618 | 866 | 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 195 | 5 005 | 5 455 | 6 506 | 7 420 |
| Equity | 3 053 | 3 959 | 4 578 | 5 444 | 6 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 142 | 1 046 | 877 | 1 062 | 1 118 |
| Total debt | 1 142 | 1 046 | 877 | 1 062 | 1 118 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NA Chief Executive Officer | Chief Executive Officer | 2025 |
LK Chief Executive Officer | Chief Executive Officer | 1994 |
RE Deputy Member | Deputy Member | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Alex Johansen | Chief Executive Officer | 0 companies |
| Leif Kristian Madsen | Chief Executive Officer | 0 companies |
| Randi Elise Os | Deputy Member | 0 companies |
| Einar Rune Norbakk | Board of Directors | 0 companies |