| Revenue | NOK 5,3M | +6% |
| EBITDA | NOK 222K | +59% |
| Net profit | NOK 93K | +251% |
| Total assets | NOK 1,6M | +2% |
| Equity | NOK 289K | +47% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 209 | 2 294 | 2 358 | 2 283 | 2 196 | 2 144 | 2 559 | 2 698 | 2 625 | 2 551 | 2 907 | 2 643 | 2 557 | 2 643 | 3 035 | 4 998 | 5 299 |
| Staff expenses | −0 | −1 182 | −1 312 | −1 190 | −1 125 | −1 061 | −1 138 | −1 504 | −1 716 | −1 642 | −1 549 | −2 016 | −1 880 | −1 703 | −1 802 | −2 250 | −3 867 | −3 908 |
| EBITDA | 0 | 170 | 280 | 279 | −193 | 340 | 249 | 344 | 327 | 425 | 486 | 350 | 280 | 284 | 6 | 82 | 140 | 222 |
| Depreciation & amort. | −0 | 22 | −6 | −12 | −13 | −14 | −8 | −7 | −12 | −10 | −10 | −19 | −20 | −20 | −22 | −16 | −110 | −104 |
| EBIT | 0 | 192 | 274 | 267 | −206 | 326 | 241 | 337 | 315 | 414 | 476 | 332 | 260 | 263 | −16 | 66 | 30 | 118 |
| Net financials | 0 | −147 | −172 | −184 | −31 | −187 | −160 | −264 | −344 | −93 | −28 | −55 | −10 | 5 | 38 | −51 | −70 | 5 |
| Profit before tax | 0 | 45 | 102 | 83 | −238 | 138 | 81 | 73 | −29 | 321 | 448 | 276 | 249 | 268 | 22 | 15 | −40 | 123 |
| Tax | −0 | 48 | 67 | 69 | −61 | 91 | 71 | 87 | 84 | 103 | 118 | 77 | 60 | 59 | −2 | 16 | 21 | 30 |
| Net profit | 0 | −3 | 35 | 14 | −176 | 47 | 10 | −14 | −113 | 218 | 330 | 199 | 189 | 209 | 25 | −0 | −61 | 93 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 196 | 1 139 | 1 105 | 728 | 802 | 1 032 | 991 | 793 | 862 | 1 022 | 1 172 | 1 049 | 1 026 | 999 | 1 300 | 1 608 | 1 640 |
| Equity | — | 391 | 426 | 358 | 264 | 311 | 321 | 306 | 194 | 212 | 216 | 215 | 225 | 234 | 258 | 258 | 197 | 289 |
| Long-term debt | 0 | 123 | 88 | 49 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 371 | 289 |
| Short-term debt | 0 | 682 | 625 | 697 | 457 | 491 | 712 | 685 | 599 | 650 | 806 | 957 | 825 | 793 | 740 | 592 | 1 040 | 1 062 |
| Total debt | 0 | 805 | 713 | 746 | 464 | 491 | 712 | 685 | 599 | 650 | 806 | 957 | 825 | 793 | 740 | 1 042 | 1 411 | 1 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taiki As | Company | 74.2% | 74.2% | 2022 |
Prestkroken As | Company | 14.2% | 14.2% | 2022 |
| Individual | 11.6% | 11.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Synnøve Sveen Steinehaugen | Chief Executive Officer | 0 companies |
| Kjell Kroken | Chief Executive Officer | 0 companies |
| Borghild Garmo | Chief Executive Officer | 0 companies |
| Odd Arne Kroken | Chairman | 0 companies |