| Revenue | NOK 9,7M | +393% |
| EBITDA | NOK 9M | +542% |
| Net profit | NOK 15,6M | +612% |
| Total assets | NOK 70,4M | +36% |
| Equity | NOK 67,2M | +30% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 541 | 1 579 | 1 598 | 2 177 | 3 155 | 1 589 | 1 582 | 1 620 | 1 258 | 1 655 | 2 345 | 1 737 | 1 978 | 9 742 |
| Staff expenses | −0 | −0 | −0 | −0 | −37 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 422 | 353 | 1 044 | 1 321 | 2 632 | 796 | 1 041 | 1 214 | 965 | −14 | 1 648 | −1 747 | 1 399 | 8 974 |
| Depreciation & amort. | −239 | −616 | −589 | −159 | −148 | −135 | −136 | −128 | −121 | −114 | −102 | −503 | −807 | −820 |
| EBIT | 183 | −263 | 455 | 1 162 | 2 483 | 660 | 905 | 1 086 | 844 | −128 | 1 545 | −2 250 | 592 | 8 154 |
| Net financials | −68 | −54 | 43 | 226 | 368 | 509 | 22 | 43 | 408 | 297 | −6 029 | 4 423 | −3 648 | 8 991 |
| Profit before tax | 115 | −317 | 498 | 1 388 | 2 851 | 1 169 | 927 | 1 129 | 1 252 | 169 | −4 484 | 2 172 | −3 056 | 17 144 |
| Tax | −0 | −0 | 27 | 192 | 444 | 172 | 262 | 281 | 206 | −7 | 472 | −0 | −0 | 1 499 |
| Net profit | 115 | −317 | 471 | 1 196 | 2 407 | 997 | 665 | 848 | 1 046 | 176 | −4 956 | 2 172 | −3 056 | 15 645 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 824 | 13 836 | 13 913 | 15 213 | 20 629 | 21 423 | 12 588 | 17 804 | 13 780 | 13 788 | 62 966 | 60 942 | 51 610 | 70 353 |
| Equity | 9 159 | 8 542 | 9 013 | 10 209 | 12 617 | 6 613 | 7 278 | 8 126 | 9 172 | 9 348 | 52 426 | 54 599 | 51 587 | 67 231 |
| Long-term debt | 5 591 | 4 932 | 4 665 | 4 000 | 7 119 | 7 523 | 5 000 | 5 500 | 4 400 | 4 400 | 5 000 | 5 000 | 0 | 1 198 |
| Short-term debt | 74 | 362 | 235 | 1 004 | 893 | 7 286 | 310 | 4 178 | 208 | 40 | 5 540 | 1 343 | 23 | 1 924 |
| Total debt | 5 664 | 5 294 | 4 900 | 5 004 | 8 013 | 14 810 | 5 310 | 9 678 | 4 608 | 4 440 | 10 540 | 6 343 | 23 | 3 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindbak | Deputy Member | 0 companies |
| Svein Lindbak | Chairman | 0 companies |