| Revenue | NOK 89,8M | +16% |
| EBITDA | NOK 36,6M | +25% |
| Net profit | NOK 28,6M | +24% |
| Total assets | NOK 44,2M | +7% |
| Equity | NOK 3,6M | +10% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 719 | 9 816 | 12 642 | 13 808 | 17 314 | 19 550 | 22 949 | 21 062 | 29 267 | 28 350 | 29 093 | 30 710 | 48 372 | 49 236 | 49 407 | 64 025 | 77 626 | 89 793 |
| Staff expenses | −0 | −4 163 | −5 486 | −4 757 | −6 540 | −8 734 | −10 204 | −11 006 | −10 919 | −13 546 | −14 983 | −14 886 | −15 680 | −19 190 | −21 473 | −22 891 | −26 030 | −27 797 | −30 313 |
| EBITDA | 0 | 2 050 | 487 | 3 839 | 2 453 | 2 718 | 2 890 | 4 511 | 1 849 | 5 422 | 2 816 | 3 287 | 5 027 | 12 404 | 12 206 | 11 788 | 19 725 | 29 256 | 36 571 |
| Depreciation & amort. | −0 | −148 | −158 | −165 | −384 | −579 | −687 | −330 | −229 | −359 | −528 | −542 | −444 | −442 | −478 | −402 | −437 | −464 | −505 |
| EBIT | 0 | 1 902 | 329 | 3 673 | 2 069 | 2 139 | 2 202 | 4 181 | 1 620 | 5 064 | 2 288 | 2 745 | 4 583 | 11 962 | 11 728 | 11 386 | 19 288 | 28 792 | 36 066 |
| Net financials | 0 | 135 | 118 | 131 | 118 | 123 | 246 | 64 | −91 | −27 | 179 | −15 | 26 | −47 | −73 | 289 | −80 | 493 | 599 |
| Profit before tax | 0 | 2 038 | 448 | 3 804 | 2 187 | 2 263 | 2 449 | 4 245 | 1 529 | 5 037 | 2 467 | 2 730 | 4 608 | 11 915 | 11 655 | 11 675 | 19 208 | 29 285 | 36 665 |
| Tax | −0 | 569 | 6 | 686 | 296 | 463 | 525 | 1 021 | 301 | 1 115 | 615 | 511 | 569 | 2 183 | 2 119 | 2 111 | 3 916 | 6 128 | 8 061 |
| Net profit | 0 | 1 468 | 442 | 3 118 | 1 891 | 1 800 | 1 923 | 3 224 | 1 228 | 3 922 | 1 852 | 2 219 | 4 039 | 9 732 | 9 536 | 9 564 | 15 292 | 23 157 | 28 604 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 157 | 8 024 | 11 405 | 14 263 | 20 307 | 17 144 | 22 302 | 16 424 | 21 847 | 16 543 | 17 165 | 19 970 | 31 145 | 28 731 | 30 384 | 34 986 | 41 364 | 44 190 |
| Equity | — | 6 083 | 6 104 | 8 441 | 10 863 | 10 867 | 10 790 | 10 790 | 10 790 | 10 978 | 9 136 | 9 136 | 9 149 | 9 298 | 9 307 | 9 344 | 5 393 | 3 281 | 3 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 074 | 1 920 | 2 964 | 3 401 | 9 441 | 6 354 | 11 513 | 5 635 | 10 869 | 7 407 | 8 029 | 10 821 | 21 846 | 19 424 | 21 040 | 29 593 | 38 083 | 40 570 |
| Total debt | 0 | 2 074 | 1 920 | 2 964 | 3 401 | 9 441 | 6 354 | 11 513 | 5 635 | 10 869 | 7 407 | 8 029 | 10 821 | 21 846 | 19 424 | 21 040 | 29 593 | 38 083 | 40 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dbg As | Company | 24.1% | 24.1% | 2024 |
Redoks As | Company | 22.7% | 22.7% | 2024 |
| Individual | 15.1% | 15.1% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
Teg Holding As | Company | 5.4% | 5.4% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Odin Bolstad | Board of Directors | 0 companies |
| Thomas Bjellaas | Board of Directors | 0 companies |
| Linni Tiller | Chairman | 0 companies |
| Christian André Drevon | Board of Directors | 0 companies |