| Revenue | NOK 72K | -93% |
| EBITDA | NOK -132K | -142% |
| Net profit | NOK -145K | +85% |
| Total assets | NOK 4,8M | -28% |
| Equity | NOK 1,7M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 665 | 2 690 | 2 955 | 3 408 | 18 163 | 487 | 795 | 989 | 72 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −80 | −245 | −483 | −490 | −456 | −53 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 274 | 1 735 | 861 | 1 476 | 16 777 | −5 028 | 3 548 | 318 | −132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −145 | −145 | −145 | −177 | −19 | −19 | −13 | −13 | −13 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 1 129 | 1 590 | 716 | 1 299 | 16 758 | −5 047 | 3 535 | 305 | −145 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −2 210 | −15 820 | −15 766 | −2 900 | 360 | −9 200 | −2 156 | −1 252 | −0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | −1 081 | −14 230 | −15 050 | −1 601 | 17 118 | −14 246 | 1 379 | −947 | −145 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −396 | −241 | −733 | 232 | 4 017 | 289 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | −685 | −13 990 | −14 317 | −1 834 | 13 100 | −14 535 | 1 379 | −947 | −145 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 61 243 | 49 143 | 32 248 | 26 849 | 26 233 | 12 123 | 10 071 | 6 624 | 4 780 |
| Equity | — | — | — | — | — | — | 25 238 | 11 248 | 4 911 | 2 893 | 15 994 | 1 459 | 2 838 | 1 891 | 1 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21 270 | 20 741 | 309 | 1 405 | 1 043 | 990 | 934 | 853 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 736 | 17 155 | 27 028 | 22 550 | 9 196 | 9 673 | 6 300 | 3 880 | 3 034 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 36 005 | 37 895 | 27 337 | 23 955 | 10 239 | 10 664 | 7 233 | 4 733 | 3 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEØY KAPITAL AS | Company | 99.2% | 99.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Sander Paulsen | Deputy Member | 0 companies |
| Per Ivar Paulsen | Board of Directors | 0 companies |
| Øystein Paulsen | Chairman | 0 companies |