| Revenue | NOK 22,8M | +35% |
| EBITDA | NOK -265K | +89% |
| Net profit | NOK -540K | +79% |
| Total assets | NOK 6,9M | +12% |
| Equity | NOK 1,1M | -34% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 971 | 22 944 | 15 558 | 14 627 | 28 544 | 38 644 | 22 799 | 13 310 | 12 146 | 18 459 | 15 847 | 13 996 | 10 457 | 11 588 | 29 255 | 16 864 | 22 784 |
| Staff expenses | −0 | −6 660 | −7 708 | −7 374 | −7 097 | −9 230 | −11 196 | −8 542 | −4 737 | −4 036 | −4 594 | −4 289 | −4 466 | −3 510 | −3 896 | −5 551 | −5 671 | −6 957 |
| EBITDA | 0 | −488 | −2 653 | −4 457 | −1 249 | 1 951 | 1 787 | 2 123 | 2 282 | 1 223 | 1 766 | 893 | −704 | −562 | −1 252 | 2 848 | −2 349 | −265 |
| Depreciation & amort. | −0 | −1 393 | −1 385 | −1 391 | −1 278 | −711 | −790 | −840 | −865 | −510 | −103 | −98 | −80 | −78 | −45 | −52 | −174 | −181 |
| EBIT | 0 | −1 881 | −4 038 | −5 848 | −2 527 | 1 240 | 997 | 1 282 | 1 417 | 712 | 1 663 | 796 | −784 | −640 | −1 297 | 2 796 | −2 523 | −445 |
| Net financials | 0 | −811 | −540 | −613 | −327 | −305 | −379 | −295 | −111 | −1 | −12 | 33 | 62 | 32 | −48 | 7 | −0 | −94 |
| Profit before tax | 0 | −2 692 | −4 578 | −6 461 | −2 854 | 935 | 618 | 988 | 1 306 | 711 | 1 651 | 829 | −722 | −609 | −1 345 | 2 804 | −2 523 | −540 |
| Tax | −0 | −750 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 942 | −4 578 | −6 461 | −2 854 | 935 | 618 | 988 | 1 306 | 711 | 1 651 | 829 | −722 | −609 | −1 345 | 2 804 | −2 523 | −540 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 232 | 14 469 | 11 171 | 7 957 | 16 518 | 14 378 | 10 035 | 8 127 | 7 826 | 6 209 | 7 911 | 5 504 | 5 194 | 7 725 | 7 929 | 6 154 | 6 905 |
| Equity | — | −4 | 618 | −5 867 | 279 | 1 213 | 1 832 | 2 819 | 4 126 | 1 505 | 3 156 | 3 985 | 3 262 | 2 654 | 1 309 | 4 113 | 1 590 | 1 050 |
| Long-term debt | 0 | 7 467 | 6 534 | 5 601 | 4 667 | 3 734 | 2 801 | 1 867 | 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 731 | 7 280 | 11 401 | 2 974 | 11 534 | 9 709 | 5 349 | 3 067 | 6 321 | 3 053 | 3 926 | 2 242 | 2 540 | 6 416 | 3 816 | 4 564 | 5 855 |
| Total debt | 0 | 13 199 | 13 814 | 17 002 | 7 641 | 15 268 | 12 510 | 7 216 | 4 001 | 6 321 | 3 053 | 3 926 | 2 242 | 2 540 | 6 416 | 3 816 | 4 564 | 5 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygg I Nord Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Hansen | Chief Executive Officer | 0 companies |
| Hermann Kristiansen | Deputy Member | 0 companies |
| Rune Kristensen | Board of Directors | 0 companies |
| Bernt Endrerud | Board of Directors | 0 companies |
| Ørjan Johnsgård | Chairman | 0 companies |