| Revenue | NOK 2,7M | +15% |
| EBITDA | NOK 216K | -27% |
| Net profit | NOK 174K | -26% |
| Total assets | NOK 1,9M | +1% |
| Equity | NOK 987K | +21% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 267 | 1 367 | 1 891 | 2 022 | 2 145 | 2 465 | 2 389 | 2 343 | 2 481 | 2 391 | 2 586 | 2 431 | 2 462 | 2 305 | 2 328 | 2 315 | 2 657 |
| Staff expenses | −661 | −504 | −728 | −636 | −851 | −993 | −1 112 | −1 225 | −1 174 | −1 191 | −1 225 | −1 228 | −1 104 | −1 347 | −815 | −1 058 | −1 184 |
| EBITDA | 41 | 111 | 181 | 278 | 340 | 256 | 213 | −18 | 356 | 141 | 170 | 138 | 269 | −83 | 584 | 295 | 216 |
| Depreciation & amort. | −24 | −13 | −13 | −27 | −39 | −37 | −33 | −38 | −27 | −29 | −30 | −8 | −11 | −6 | −5 | −0 | −0 |
| EBIT | 17 | 98 | 169 | 250 | 301 | 218 | 180 | −56 | 329 | 112 | 140 | 130 | 258 | −89 | 579 | 295 | 216 |
| Net financials | 7 | 4 | 1 | 5 | 8 | 7 | 9 | 4 | −0 | 0 | 1 | −1 | 0 | 4 | 0 | 3 | 5 |
| Profit before tax | 23 | 102 | 170 | 255 | 309 | 226 | 189 | −52 | 328 | 112 | 141 | 128 | 258 | −86 | 579 | 298 | 221 |
| Tax | 14 | 31 | 48 | 72 | 87 | 65 | 51 | −11 | 83 | 39 | 35 | 26 | 62 | −0 | 104 | 64 | 47 |
| Net profit | 9 | 71 | 122 | 183 | 222 | 161 | 138 | −41 | 245 | 73 | 106 | 102 | 196 | −86 | 474 | 234 | 174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 683 | 833 | 977 | 990 | 1 193 | 1 308 | 1 117 | 1 869 | 1 594 | 1 541 | 1 657 | 1 915 | 1 812 | 1 298 | 1 904 | 1 932 |
| Equity | 143 | 214 | 336 | 389 | 411 | 572 | 710 | 669 | 914 | 787 | 893 | 995 | 1 191 | 106 | 580 | 814 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 469 | 497 | 588 | 579 | 621 | 598 | 449 | 955 | 808 | 648 | 663 | 724 | 1 707 | 718 | 1 090 | 945 |
| Total debt | 307 | 469 | 497 | 588 | 579 | 621 | 598 | 449 | 955 | 808 | 648 | 663 | 724 | 1 707 | 718 | 1 090 | 945 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Myrseth Nilsen | Board of Directors | 0 companies |
| Frithjof Einar Nilsen | Board of Directors | 0 companies |
| Rita Holm Nilsen | Board of Directors | 0 companies |
| Vivian Julie Strand Nilsen | Chairman | 0 companies |
| Frithjov Einar Nilsen | Board of Directors | 0 companies |
| Rudi Nilsen | Chairman | 0 companies |
| Rainer Bjerke Nilsen | Board of Directors | 0 companies |
| Gøril Rønnaug Sandvik | Board of Directors | 0 companies |