| Revenue | NOK 58,1M | -1% |
| EBITDA | NOK 6,1M | +51% |
| Net profit | NOK 4,8M | +55% |
| Total assets | NOK 17,5M | -31% |
| Equity | NOK 1,9M | -84% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 693 | 49 168 | 59 602 | 58 540 | 58 069 |
| Staff expenses | −9 099 | −9 716 | −11 790 | −11 602 | −12 567 |
| EBITDA | 4 884 | 2 438 | 5 809 | 4 038 | 6 082 |
| Depreciation & amort. | −232 | −212 | −207 | −106 | −72 |
| EBIT | 4 652 | 2 226 | 5 602 | 3 932 | 6 010 |
| Net financials | −7 | −5 | −2 | −10 | 87 |
| Profit before tax | 4 645 | 2 221 | 5 600 | 3 922 | 6 097 |
| Tax | 1 085 | 465 | 1 249 | 848 | 1 335 |
| Net profit | 3 560 | 1 756 | 4 352 | 3 074 | 4 762 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 907 | 20 609 | 29 961 | 25 276 | 17 459 |
| Equity | 13 460 | 14 444 | 14 775 | 12 122 | 1 884 |
| Long-term debt | 202 | 103 | 0 | 0 | 5 010 |
| Short-term debt | 9 245 | 6 063 | 15 186 | 13 155 | 10 565 |
| Total debt | 9 447 | 6 166 | 15 186 | 13 155 | 15 575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Monica Friberg | Deputy Member | 0 companies |
| André Vincenzo Angelillo | Chairman | 0 companies |
| Bjørnar Kjelstrup Jacobsen | Board of Directors | 0 companies |
| Hans Albert Olander | Board of Directors | 0 companies |